KRW 17320.0
(-4.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 574.76 Billion | 680.2 Billion | 521.79 Billion | 486.6 Billion | 481.01 Billion | 425.44 Billion |
Cost of Revenue | 491.03 Billion | 550.2 Billion | 442.14 Billion | 372.86 Billion | 376.83 Billion | 352.6 Billion |
Gross Profit | 83.72 Billion | 130 Billion | 79.65 Billion | 113.74 Billion | 104.17 Billion | 72.83 Billion |
Operating Expenses | 59.04 Billion | 65.36 Billion | 53.65 Billion | 50.25 Billion | 44.53 Billion | 37.22 Billion |
Selling, General and Administrative Expenses | 28.46 Billion | 50.24 Billion | 41.92 Billion | 40.11 Billion | 34.65 Billion | 29.16 Billion |
Research and Development Expenses | 18.15 Billion | 15.11 Billion | 11.72 Billion | 10.14 Billion | 9.88 Billion | 8.06 Billion |
Other Expenses | 20.72 Billion | 1.25 Billion | 645.05 Million | 1.11 Billion | - | - |
Cost and Expenses | 550.08 Billion | 615.56 Billion | 495.79 Billion | 423.11 Billion | 421.37 Billion | 389.83 Billion |
Operating Income | 24.7 Billion | 64.64 Billion | 26 Billion | 63.48 Billion | 59.64 Billion | 35.6 Billion |
Interest Expense | 9.68 Billion | 3.77 Billion | 1.76 Billion | 1.38 Billion | 1.22 Billion | 822.65 Million |
Income Tax Expense | 3.42 Billion | 18.81 Billion | 11.15 Billion | 15.93 Billion | 12.44 Billion | 9.22 Billion |
Earnings before Tax | -19.82 Billion | 61.34 Billion | 28.33 Billion | 62.91 Billion | 58.99 Billion | 38.23 Billion |
Net Income | -17.49 Billion | 46.8 Billion | 18.51 Billion | 46.21 Billion | 46.08 Billion | 28.79 Billion |
Earnings Per Share Basic | -1224.33 | 3275.89 | 1296.30 | 3245.19 | 3239.10 | 2026.05 |
Earnings Per Share Diluted | -1224.33 | 3275.89 | 1296.15 | 3241.82 | 3239.10 | 2026.05 |
Weighted Average Shares Outstanding | 14.28 Million | 14.28 Million | 14.28 Million | 14.24 Million | 14.22 Million | 14.21 Million |
Weighted Average Shares Outstanding (Diluted) | 14.28 Million | 14.28 Million | 14.28 Million | 14.25 Million | 14.22 Million | 14.21 Million |
Gross Margin | 0.15 | 0.19 | 0.15 | 0.23 | 0.22 | 0.17 |
EBIT Margin | 0.06 | 0.13 | 0.10 | 0.17 | 0.17 | 0.12 |
Profit Margin | -0.03 | 0.07 | 0.04 | 0.09 | 0.10 | 0.07 |
EBITDA | 32.53 Billion | 90.64 Billion | 54.7 Billion | 83.52 Billion | 80.16 Billion | 50.15 Billion |
Earnings Before Tax Margin | 0.04 | 0.10 | 0.05 | 0.13 | 0.12 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 150.9 Billion | 143.19 Billion | 152.47 Billion | 574.76 Billion | 141.99 Billion | 138.41 Billion |
Cost of Revenue | 119.77 Billion | 120.1 Billion | 132.31 Billion | 491.03 Billion | 117.68 Billion | 120.58 Billion |
Gross Profit | 31.12 Billion | 23.09 Billion | 20.15 Billion | 83.72 Billion | 24.3 Billion | 17.82 Billion |
Operating Expenses | 14.53 Billion | 15.58 Billion | 15.61 Billion | 59.04 Billion | 13.93 Billion | 13.31 Billion |
Selling, General and Administrative Expenses | 10.22 Billion | 11.33 Billion | 11.36 Billion | - | 10.29 Billion | 9.25 Billion |
Research and Development Expenses | 4.31 Billion | 4.24 Billion | 4.22 Billion | - | 3.63 Billion | 4.05 Billion |
Other Expenses | -16.86 Billion | 362.14 Million | -24.47 Million | -24.47 Million | 84.77 Million | 333.8 Million |
Cost and Expenses | 134.31 Billion | 135.68 Billion | 147.92 Billion | 550.08 Billion | 131.61 Billion | 133.89 Billion |
Operating Income | 16.59 Billion | 7.51 Billion | 4.54 Billion | 24.67 Billion | 10.37 Billion | 4.51 Billion |
Interest Expense | 1.98 Billion | 3.16 Billion | 3.68 Billion | 9.68 Billion | 2.58 Billion | 1.63 Billion |
Income Tax Expense | 4.93 Billion | 1.11 Billion | -602.03 Million | 3.42 Billion | 2.79 Billion | 1.02 Billion |
Earnings before Tax | 16.05 Billion | 6.15 Billion | -28.9 Billion | -11.57 Billion | 8.95 Billion | 3.03 Billion |
Net Income | 9.93 Billion | 5.47 Billion | -25.68 Billion | -17.49 Billion | 5.75 Billion | -2.45 Billion |
Earnings Per Share Basic | 695.08 | 383.11 | -1797.54 | - | 402.57 | -171.56 |
Earnings Per Share Diluted | 695.08 | 383.11 | -1797.54 | - | 402.57 | -171.56 |
Weighted Average Shares Outstanding | 14.28 Million | 14.28 Million | 14.28 Million | 14.28 Million | 14.28 Million | 14.28 Million |
Weighted Average Shares Outstanding (Diluted) | 14.28 Million | 14.28 Million | 14.28 Million | 14.28 Million | 14.28 Million | 14.28 Million |
Gross Margin | 0.21 | 0.16 | 0.13 | 0.15 | 0.17 | 0.13 |
EBIT Margin | 0.19 | 0.13 | 0.10 | - | 0.15 | 0.12 |
Profit Margin | 0.07 | 0.04 | -0.17 | -0.03 | 0.04 | -0.02 |
EBITDA | 29.03 Billion | 18.54 Billion | 15.39 Billion | - | 21.23 Billion | 16.64 Billion |
Earnings Before Tax Margin | 0.11 | 0.05 | 0.03 | 0.04 | 0.07 | 0.03 |
88Q
1592
BCAUF
GUARD
044380
GAM-PB