EUR 14.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 506 Thousand | 268 Thousand | 338 Thousand | 462 Thousand | 202 Thousand |
Cost of Revenue | 166 Thousand | 29 Thousand | 69 Thousand | 188 Thousand | 230 Thousand |
Gross Profit | 340 Thousand | 239 Thousand | 269 Thousand | 274 Thousand | -28 Thousand |
Operating Expenses | 8.39 Million | 6.07 Million | 3.79 Million | 896 Thousand | 392 Thousand |
Selling, General and Administrative Expenses | 1.54 Million | 2.95 Million | 1.85 Million | 657 Thousand | 113 Thousand |
Research and Development Expenses | 3.56 Million | 2.08 Million | 1.62 Million | 343 Thousand | 241 Thousand |
Other Expenses | 3.29 Million | - | - | - | - |
Cost and Expenses | 8.55 Million | 6.1 Million | 3.86 Million | 1.08 Million | 622 Thousand |
Operating Income | -8.05 Million | -5.84 Million | -3.52 Million | -622 Thousand | -420 Thousand |
Interest Expense | 302 Thousand | 89 Thousand | 113 Thousand | 94 Thousand | 109 Thousand |
Income Tax Expense | -689 Thousand | -779 Thousand | -405 Thousand | 3000.00 | -106 Thousand |
Earnings before Tax | -8.35 Million | -5.92 Million | -3.64 Million | -716 Thousand | -529 Thousand |
Net Income | -7.66 Million | -5.15 Million | -3.23 Million | -719 Thousand | -423 Thousand |
Earnings Per Share Basic | -0.62 | -0.42 | -0.26 | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.62 | -0.42 | -0.26 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million |
Weighted Average Shares Outstanding (Diluted) | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million |
Gross Margin | 0.67 | 0.89 | 0.80 | 0.59 | -0.14 |
EBIT Margin | -14.51 | -20.18 | -9.49 | -0.75 | -0.84 |
Profit Margin | -15.15 | -19.22 | -9.57 | -1.56 | -2.09 |
EBITDA | -7.34 Million | -5.4 Million | -3.2 Million | -345 Thousand | -169 Thousand |
Earnings Before Tax Margin | -15.91 | -21.79 | -10.43 | -1.35 | -2.08 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 387.15 Thousand | 506 Thousand | 309.09 Thousand | 276.96 Thousand | 131.08 Thousand | 268 Thousand |
Cost of Revenue | 714.11 Thousand | 166 Thousand | 538.61 Thousand | 474.79 Thousand | - | 29 Thousand |
Gross Profit | -326.95 Thousand | 340 Thousand | -229.51 Thousand | -197.83 Thousand | 131.08 Thousand | 239 Thousand |
Operating Expenses | 5.16 Million | 8.5 Million | 4.11 Million | 3.62 Million | 2.73 Million | 6.07 Million |
Selling, General and Administrative Expenses | 2.64 Million | - | 1.85 Million | 1.78 Million | 1.55 Million | - |
Research and Development Expenses | 2.51 Million | - | 2.26 Million | 1.83 Million | 1.17 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.87 Million | 8.67 Million | 4.65 Million | 4.1 Million | 2.94 Million | 6.1 Million |
Operating Income | -5.48 Million | -8.05 Million | -4.34 Million | -3.82 Million | -2.81 Million | -5.84 Million |
Interest Expense | 404.86 Thousand | 302 Thousand | 235.28 Thousand | 114.04 Thousand | 82.49 Thousand | 89 Thousand |
Income Tax Expense | -488.66 Thousand | -689 Thousand | -440.58 Thousand | -357.25 Thousand | -541.27 Thousand | -779 Thousand |
Earnings before Tax | -7.24 Million | -8.35 Million | -5.18 Million | -4.49 Million | -3.61 Million | -5.92 Million |
Net Income | -6.76 Million | -7.66 Million | -4.74 Million | -4.13 Million | -3.07 Million | -5.15 Million |
Earnings Per Share Basic | -0.53 | - | -0.38 | -0.34 | -0.25 | - |
Earnings Per Share Diluted | -0.53 | - | -0.38 | -0.34 | -0.25 | - |
Weighted Average Shares Outstanding | 12.7 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million |
Weighted Average Shares Outstanding (Diluted) | 12.7 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million | 12.31 Million |
Gross Margin | -0.84 | 0.67 | -0.74 | -0.71 | 1.00 | 0.89 |
EBIT Margin | -16.12 | - | -12.66 | -12.42 | -19.84 | - |
Profit Margin | -17.46 | -15.15 | -15.34 | -14.94 | -23.45 | -19.22 |
EBITDA | -6.23 Million | - | -3.91 Million | -3.43 Million | -2.6 Million | - |
Earnings Before Tax Margin | -14.17 | -15.91 | -14.07 | -13.81 | -21.50 | -21.79 |
1592
BCAUF
9384
044380
GAM-PB
102710