Sichuan Em Technology Co., Ltd. (601208.SS)
CNY 7.99
(-0.13%)
CNY 7.99
(-0.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.73 Billion | 3.64 Billion | 3.23 Billion | 1.88 Billion | 1.73 Billion | 1.64 Billion |
| Cost of Revenue | 3.02 Billion | 2.88 Billion | 2.46 Billion | 1.39 Billion | 1.36 Billion | 1.36 Billion |
| Gross Profit | 710.38 Million | 752.41 Million | 766.93 Million | 483.43 Million | 370.34 Million | 278.21 Million |
| Operating Expenses | 341.57 Million | 373.4 Million | 336.37 Million | 267.94 Million | 277.06 Million | 232.15 Million |
| Selling, General and Administrative Expenses | 87.55 Million | 83.73 Million | 80.59 Million | 65.4 Million | 106.67 Million | 94.89 Million |
| Research and Development Expenses | 201.89 Million | 210.26 Million | 152.12 Million | 116.82 Million | 94.59 Million | 77.83 Million |
| Other Expenses | 5.79 Million | 79.41 Million | 103.65 Million | 85.71 Million | 75.79 Million | -2.64 Million |
| Cost and Expenses | 3.36 Billion | 3.26 Billion | 2.8 Billion | 1.66 Billion | 1.64 Billion | 1.59 Billion |
| Operating Income | 368.81 Million | 461.91 Million | 385.36 Million | 201.22 Million | 108.96 Million | 35.95 Million |
| Interest Expense | 84.26 Million | 55.09 Million | 33.2 Million | 26.62 Million | 15.79 Million | 19.29 Million |
| Income Tax Expense | 57.22 Million | 36.7 Million | 36.45 Million | 23.45 Million | 4.63 Million | 581.21 Thousand |
| Earnings before Tax | 363.71 Million | 461.08 Million | 380.16 Million | 199.58 Million | 76.56 Million | 33.31 Million |
| Net Income | 328.77 Million | 415.01 Million | 334.28 Million | 175.49 Million | 72.87 Million | 32.15 Million |
| Earnings Per Share Basic | 0.37 | 0.46 | 0.40 | 0.22 | 0.09 | 0.04 |
| Earnings Per Share Diluted | 0.34 | 0.46 | 0.40 | 0.22 | 0.09 | 0.04 |
| Weighted Average Shares Outstanding | 888.58 Million | 902.18 Million | 835.7 Million | 785.33 Million | 785.33 Million | 811.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 966.99 Million | 902.18 Million | 835.7 Million | 785.33 Million | 785.33 Million | 836.01 Million |
| Gross Margin | 0.19 | 0.21 | 0.24 | 0.26 | 0.21 | 0.17 |
| EBIT Margin | 0.20 | 0.18 | 0.20 | 0.19 | 0.14 | 0.12 |
| Profit Margin | 0.09 | 0.11 | 0.10 | 0.09 | 0.04 | 0.02 |
| EBITDA | 746.97 Million | 769.28 Million | 634.7 Million | 350.69 Million | 221.63 Million | 181 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.12 | 0.11 | 0.06 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.19 Billion | 920.63 Million | 3.73 Billion | 911.61 Million | 996.91 Million |
| Cost of Revenue | 960.18 Million | 1.01 Billion | 803.58 Million | 3.02 Billion | 743.97 Million | 822.74 Million |
| Gross Profit | 163.02 Million | 172.05 Million | 117.05 Million | 710.38 Million | 167.63 Million | 174.17 Million |
| Operating Expenses | 73.6 Million | 77.97 Million | 55.63 Million | 331.99 Million | 88.87 Million | 78.84 Million |
| Selling, General and Administrative Expenses | 75.4 Million | 30.75 Million | 30.1 Million | - | -42.28 Million | 92.36 Million |
| Research and Development Expenses | 55.98 Million | 47.13 Million | 34.74 Million | - | 48.36 Million | 43.45 Million |
| Other Expenses | -57.78 Million | -92.4 Thousand | -216.5 Thousand | -5.1 Million | -6.94 Million | 1.98 Million |
| Cost and Expenses | 1.03 Billion | 1.09 Billion | 859.21 Million | 3.35 Billion | 832.85 Million | 901.59 Million |
| Operating Income | 79.17 Million | 94.07 Million | 50.04 Million | 368.81 Million | 25.4 Million | 88.83 Million |
| Interest Expense | 24.18 Million | 23.26 Million | 19.77 Million | 89.67 Million | 37.54 Million | 11.68 Million |
| Income Tax Expense | 8.42 Million | 11.67 Million | 5.56 Million | 57.22 Million | 5.61 Million | 10.2 Million |
| Earnings before Tax | 80.94 Million | 112.17 Million | 49.82 Million | 363.71 Million | 18.45 Million | 90.82 Million |
| Net Income | 76.37 Million | 109.09 Million | 50.71 Million | 328.77 Million | 22.96 Million | 85.53 Million |
| Earnings Per Share Basic | 0.08 | 0.12 | 0.06 | - | 0.02 | 0.09 |
| Earnings Per Share Diluted | 0.08 | 0.11 | 0.05 | - | 0.02 | 0.09 |
| Weighted Average Shares Outstanding | 909.13 Million | 909.13 Million | 845.27 Million | 888.58 Million | 917.71 Million | 917.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 991.78 Million | 991.78 Million | 1.01 Billion | 966.99 Million | 917.71 Million | 917.71 Million |
| Gross Margin | 0.15 | 0.14 | 0.13 | 0.19 | 0.18 | 0.17 |
| EBIT Margin | 0.09 | 0.15 | 0.08 | - | 0.09 | 0.10 |
| Profit Margin | 0.07 | 0.09 | 0.06 | 0.09 | 0.03 | 0.09 |
| EBITDA | 105.13 Million | 183.12 Million | 70.23 Million | - | 81.68 Million | 102.32 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.10 | 0.03 | 0.09 |
BNK
GUARD
044380
ELEC
KSTN
VIN