Keystone REIT Ltd. (KSTN.TA)
ILA 628.3
(0.29%)
ILA 628.3
(0.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 863 Thousand | 873 Thousand | 826 Thousand | 572 Thousand | - |
| Cost of Revenue | 31.05 Million | 15.77 Million | 5.27 Million | 419 Thousand | - |
| Gross Profit | -30.19 Million | -14.89 Million | -4.45 Million | 153 Thousand | - |
| Operating Expenses | 38.99 Million | 28.44 Million | 14.4 Million | 6.01 Million | 1.21 Million |
| Selling, General and Administrative Expenses | 31.59 Million | 20.92 Million | 7.41 Million | 1.13 Million | 133.2 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 7.39 Million | - | - | - | - |
| Cost and Expenses | 38.99 Million | 28.44 Million | 14.4 Million | 6.01 Million | 1.21 Million |
| Operating Income | 620.37 Million | 184.31 Million | 88.04 Million | 14.03 Million | -212.4 Thousand |
| Interest Expense | 35.57 Million | 46.02 Million | 5.23 Million | 652 Thousand | - |
| Income Tax Expense | 121.59 Million | 45.44 Million | 17.39 Million | 4.9 Million | -1.11 Million |
| Earnings before Tax | 565.47 Million | 140.18 Million | 79.89 Million | 12.92 Million | -1.32 Million |
| Net Income | 443.88 Million | 94.73 Million | 62.49 Million | 8.01 Million | -1.32 Million |
| Earnings Per Share Basic | 2.90 | 0.80 | 1.15 | 0.14 | - |
| Earnings Per Share Diluted | 2.91 | 0.80 | 1.15 | 0.14 | - |
| Weighted Average Shares Outstanding | 153.06 Million | 123.15 Million | 54.27 Million | 57.34 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 152.49 Million | 123.15 Million | 54.27 Million | 57.34 Million | - |
| Gross Margin | -34.99 | -17.07 | -5.39 | 0.27 | - |
| EBIT Margin | 720.22 | 196.77 | 46.64 | -10.31 | - |
| Profit Margin | 514.35 | 108.52 | 75.66 | 14.01 | - |
| EBITDA | 621.54 Million | 192.69 Million | 91.32 Million | -2.32 Million | -1.11 Million |
| Earnings Before Tax Margin | 718.86 | 211.12 | 106.59 | 24.53 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | -22.8 Million | 213 Thousand | 193 Thousand | 863 Thousand | 228 Thousand | 221 Thousand |
| Cost of Revenue | 8.7 Million | 8.06 Million | 8 Million | 31.05 Million | 7.99 Million | 7.5 Million |
| Gross Profit | -31.5 Million | -7.84 Million | -7.81 Million | -30.19 Million | -7.76 Million | -7.27 Million |
| Operating Expenses | 1.93 Million | 5.86 Million | 2.07 Million | 6.77 Million | 1.5 Million | 1.25 Million |
| Selling, General and Administrative Expenses | 8.7 Million | 10.85 Million | 8.54 Million | - | 7.99 Million | 7.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.97 Million | - | - | - | - | - |
| Cost and Expenses | 10.64 Million | 13.92 Million | 10.08 Million | 37.83 Million | 9.5 Million | 8.75 Million |
| Operating Income | -33.48 Million | 57.32 Million | 270.36 Million | 620.37 Million | 66.49 Million | 128.88 Million |
| Interest Expense | 16.76 Million | 10.53 Million | -15 Million | 35.57 Million | 14.25 Million | 19.49 Million |
| Income Tax Expense | -12.94 Million | 990 Thousand | 70.39 Million | 121.59 Million | 4.5 Million | 18.02 Million |
| Earnings before Tax | -48.74 Million | 48.54 Million | 260.82 Million | 565.47 Million | 53.99 Million | 111.09 Million |
| Net Income | -35.79 Million | 47.55 Million | 190.42 Million | 443.88 Million | 49.49 Million | 93.07 Million |
| Earnings Per Share Basic | -0.20 | 0.30 | 1.17 | - | 0.30 | 0.60 |
| Earnings Per Share Diluted | -0.20 | 0.30 | 1.16 | - | 0.30 | 0.60 |
| Weighted Average Shares Outstanding | 178.98 Million | 158.51 Million | 164.13 Million | 153.06 Million | 164.97 Million | 152.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.98 Million | 158.51 Million | 162.72 Million | 152.49 Million | 164.97 Million | 155.12 Million |
| Gross Margin | 1.38 | -36.84 | -40.48 | -34.99 | -34.07 | -32.94 |
| EBIT Margin | -2.18 | 358.60 | 31.02 | - | 125.34 | 489.71 |
| Profit Margin | 1.57 | 223.26 | 986.67 | 514.35 | 217.07 | 421.15 |
| EBITDA | 49.79 Million | 76.38 Million | 5.98 Million | - | 28.57 Million | 108.22 Million |
| Earnings Before Tax Margin | 1.47 | 269.15 | 1400.85 | 718.86 | 291.64 | 583.19 |
VIN
601208
BNK
EAPI
FMANF
ELEC