SEK 2080.0
(0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.32 Billion | 2.88 Billion | 2.29 Billion | 1.87 Billion | 2.5 Billion | 2.45 Billion |
Cost of Revenue | 2.18 Billion | 3.04 Billion | 2.21 Billion | 1.86 Billion | 2.21 Billion | 2.13 Billion |
Gross Profit | 132.41 Million | -158.64 Million | 78.36 Million | 1.77 Million | 298.61 Million | 322.72 Million |
Operating Expenses | -116.79 Million | 227 Thousand | 205 Thousand | 670 Thousand | - | - |
Selling, General and Administrative Expenses | -77.98 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -38.8 Million | -227 Thousand | -205 Thousand | -670 Thousand | - | - |
Cost and Expenses | 2.22 Billion | 3.04 Billion | 2.21 Billion | 1.86 Billion | 2.21 Billion | 2.13 Billion |
Operating Income | 441.96 Million | -158.87 Million | 78.16 Million | 1.1 Million | 298.61 Million | 322.72 Million |
Interest Expense | 6.15 Million | 8.58 Million | 6.51 Million | - | 63.04 Million | 63.52 Million |
Income Tax Expense | 120.06 Million | 121.12 Million | 33.76 Million | -174.68 Million | 93.54 Million | 61.77 Million |
Earnings before Tax | 541.73 Million | 403.13 Million | 149.75 Million | 159.12 Million | 387.15 Million | 258.12 Million |
Net Income | 404.6 Million | 276.89 Million | 115.01 Million | 333.31 Million | 309.8 Million | 208.03 Million |
Earnings Per Share Basic | 161.84 | 110.76 | 46.01 | 133.33 | 97.63 | 59.27 |
Earnings Per Share Diluted | 161.84 | 110.76 | 46.01 | 133.33 | 97.63 | 59.27 |
Weighted Average Shares Outstanding | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 3.17 Million | 3.5 Million |
Weighted Average Shares Outstanding (Diluted) | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | - | - |
Gross Margin | 0.06 | -0.05 | 0.03 | 0.00 | 0.12 | 0.13 |
EBIT Margin | 0.38 | 0.08 | 0.20 | 0.21 | 0.25 | 0.23 |
Profit Margin | 0.17 | 0.10 | 0.05 | 0.18 | 0.12 | 0.08 |
EBITDA | 874.74 Million | 798.85 Million | 534.6 Million | 567.19 Million | 783.09 Million | 554.9 Million |
Earnings Before Tax Margin | 0.19 | -0.05 | 0.03 | 0.00 | 0.12 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 604.1 Million | 384.9 Million | 470.9 Million | 2.32 Billion | 968.5 Million | 564.2 Million |
Cost of Revenue | 562.4 Million | 419.6 Million | 515 Million | 2.18 Billion | 690.9 Million | 555.9 Million |
Gross Profit | 41.7 Million | -34.7 Million | -44.1 Million | 132.41 Million | 277.6 Million | 8.3 Million |
Operating Expenses | 327.6 Million | 222.3 Million | -837.94 Million | 38.8 Million | 459.3 Million | 331.8 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 327.6 Million | - | - | -38.8 Million | - | - |
Cost and Expenses | 562.4 Million | 419.6 Million | 515 Million | 2.22 Billion | 690.9 Million | 555.9 Million |
Operating Income | 41.7 Million | -34.7 Million | -44.1 Million | 93.61 Million | 277.6 Million | 8.3 Million |
Interest Expense | - | - | - | 6.15 Million | - | - |
Income Tax Expense | 11.9 Million | 18.8 Million | -17.8 Million | 120.06 Million | 66.59 Million | 72.8 Million |
Earnings before Tax | 81.4 Million | 88 Million | -99.3 Million | 541.73 Million | 314 Million | 398.8 Million |
Net Income | 55.1 Million | 37.2 Million | -98.7 Million | 404.6 Million | 247.2 Million | 326 Million |
Earnings Per Share Basic | 22.04 | 14.88 | -39.48 | - | 98.88 | 130.40 |
Earnings Per Share Diluted | 22.04 | 14.88 | -39.48 | - | 98.88 | 130.40 |
Weighted Average Shares Outstanding | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Weighted Average Shares Outstanding (Diluted) | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Gross Margin | 0.07 | -0.09 | -0.09 | 0.06 | 0.29 | 0.01 |
EBIT Margin | 0.20 | 0.12 | 0.07 | - | 0.37 | 0.17 |
Profit Margin | 0.09 | 0.10 | -0.21 | 0.17 | 0.26 | 0.58 |
EBITDA | 122 Million | 44.9 Million | 35.2 Million | - | 359.1 Million | 95.7 Million |
Earnings Before Tax Margin | 0.07 | -0.09 | -0.09 | 0.04 | 0.29 | 0.01 |
SCB
GNCLF
WALRF
3042
ISD
0RSL