SCB X Public Company Limited (SCB.BK)
THB 117.0
(-1.27%)
THB 117.0
(-1.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 127.5 Billion | 184.4 Billion | 177.82 Billion | 175.35 Billion | 222.44 Billion | 229.39 Billion |
| Cost of Revenue | -1.2 Billion | - | - | - | - | - |
| Gross Profit | 128.71 Billion | 184.4 Billion | 177.82 Billion | 175.35 Billion | 222.44 Billion | 229.39 Billion |
| Operating Expenses | 28.26 Billion | 27.41 Billion | 24.79 Billion | 19.39 Billion | 60.36 Billion | 72.96 Billion |
| Selling, General and Administrative Expenses | 50.98 Billion | 50.73 Billion | 48.08 Billion | 49.54 Billion | 54.34 Billion | 51.46 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -27.41 Billion | -24.79 Billion | -19.39 Billion | -60.36 Billion | -72.96 Billion |
| Cost and Expenses | 50.98 Billion | 122.7 Billion | 133.65 Billion | 141.41 Billion | 187.15 Billion | 179.87 Billion |
| Operating Income | 76.52 Billion | 50.71 Billion | 44.76 Billion | 33.78 Billion | 59.34 Billion | 49.56 Billion |
| Interest Expense | 3.99 Billion | 1.85 Billion | 890 Million | 1.34 Billion | 3.62 Billion | - |
| Income Tax Expense | 11.95 Billion | 14.36 Billion | 9.37 Billion | 6.79 Billion | 19.09 Billion | 9.46 Billion |
| Earnings before Tax | 55.72 Billion | 67.71 Billion | 44.21 Billion | 33.86 Billion | 59.31 Billion | 49.51 Billion |
| Net Income | 43.52 Billion | 54.2 Billion | 35.59 Billion | 27.21 Billion | 40.43 Billion | 40.06 Billion |
| Earnings Per Share Basic | 12.93 | 16.05 | 10.47 | 8.01 | 11.90 | 11.79 |
| Earnings Per Share Diluted | 12.93 | 16.05 | 10.47 | 8.01 | 11.90 | 11.79 |
| Weighted Average Shares Outstanding | 3.36 Billion | 3.37 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.36 Billion | 3.37 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion |
| Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Profit Margin | 0.34 | 0.29 | 0.20 | 0.16 | 0.18 | 0.17 |
| EBITDA | -247.07 Million | 59.51 Billion | 53.7 Billion | 44 Billion | 65.33 Billion | 54.21 Billion |
| Earnings Before Tax Margin | 0.60 | 0.28 | 0.25 | 0.19 | 0.27 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 55.58 Billion | 55.86 Billion | 55.73 Billion | 47.68 Billion | 218.24 Billion | 55.73 Billion |
| Cost of Revenue | - | - | - | -7.92 Billion | -1.2 Billion | - |
| Gross Profit | 55.58 Billion | 55.86 Billion | 55.73 Billion | 55.61 Billion | 219.45 Billion | 55.73 Billion |
| Operating Expenses | 7.58 Billion | 7.91 Billion | 8.51 Billion | 498.92 Million | 28.26 Billion | 6.5 Billion |
| Selling, General and Administrative Expenses | - | 12.19 Billion | 11.58 Billion | 16.97 Billion | - | 11.61 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.58 Billion | -7.91 Billion | -8.51 Billion | -498.92 Million | -28.26 Billion | -6.5 Billion |
| Cost and Expenses | 41.99 Billion | 42.87 Billion | 41.19 Billion | 34.21 Billion | 162.91 Billion | 43.23 Billion |
| Operating Income | 13.58 Billion | -15.44 Million | 14.69 Billion | 13.69 Billion | 55.72 Billion | 12.6 Billion |
| Interest Expense | - | - | - | - | 3.99 Billion | - |
| Income Tax Expense | 2.62 Billion | 2.9 Billion | 3.35 Billion | 2.62 Billion | 11.95 Billion | 2.89 Billion |
| Earnings before Tax | 13.58 Billion | 12.93 Billion | 14.54 Billion | 13.56 Billion | 55.3 Billion | 12.5 Billion |
| Net Income | 10.94 Billion | 10.01 Billion | 11.28 Billion | 10.99 Billion | 43.52 Billion | 9.66 Billion |
| Earnings Per Share Basic | 3.25 | 2.97 | 3.35 | 3.27 | - | 2.87 |
| Earnings Per Share Diluted | 3.25 | 2.97 | 3.35 | 3.27 | - | 2.87 |
| Weighted Average Shares Outstanding | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.17 | 1.01 | 1.00 |
| EBIT Margin | 0.24 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Profit Margin | 0.20 | 0.18 | 0.20 | 0.23 | 0.20 | 0.17 |
| EBITDA | 13.58 Billion | -15.44 Million | -59.06 Million | -73.39 Million | - | -55.26 Million |
| Earnings Before Tax Margin | 0.24 | -0.00 | 0.26 | 0.29 | 0.26 | 0.23 |
GNCLF
WALRF
RSASF
ISD
0RSL
GOTL-A