SEK 2300.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.05 Billion | 5.74 Billion | 5.42 Billion | 5.26 Billion | 6.58 Billion | 6.52 Billion |
Total Current Assets | 4.01 Billion | 3.34 Billion | 2.66 Billion | 2.31 Billion | 3.01 Billion | 2.48 Billion |
Cash And Short Term Investments | 3.82 Billion | 3.13 Billion | 2.39 Billion | 2.03 Billion | 2.78 Billion | 2.25 Billion |
Cash and Cash Equivalents | 3.82 Billion | 3.13 Billion | 2.39 Billion | 2.03 Billion | 2.78 Billion | 1.92 Billion |
Short Term Investments | 2.72 Billion | 1.46 Billion | 536.24 Million | - | - | 336.66 Million |
Net Receivables | 142.23 Million | 124.69 Million | 162.76 Million | 223.81 Million | 160.25 Million | 122.8 Million |
Inventory | 20.91 Million | 24.82 Million | 23.74 Million | 15.45 Million | 14.47 Million | 20.96 Million |
Other Current Assets | 28.18 Million | 62.59 Million | 77.65 Million | 41.74 Million | 47.66 Million | 84.85 Million |
Total Non-Current Assets | 2.04 Billion | 2.39 Billion | 2.76 Billion | 2.94 Billion | 3.57 Billion | 4.03 Billion |
Net PPE | 1.97 Billion | 2.36 Billion | 2.74 Billion | 2.93 Billion | 3.54 Billion | 4.01 Billion |
Good Will And Intangible Assets | 9.38 Million | - | 668 Thousand | 1 Million | 1.35 Million | 3.11 Million |
Good Will | - | - | 668 Thousand | 1 Million | 1.35 Million | 3.11 Million |
Intangible Assets | 9.38 Million | - | - | 1.00 | - | - |
Long-Term Investments | 55.68 Million | 37.83 Million | 12.98 Million | 12.74 Million | 11.58 Million | 14.3 Million |
Tax Assets | 4.81 Million | 1.52 Million | 6.79 Million | 1.56 Million | 12.86 Million | 7.22 Million |
Other Non Current Assets | -1.00 | - | - | -1.00 | - | - |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 852.2 Million | 927.94 Million | 847.09 Million | 778.06 Million | 2.4 Billion | 2.62 Billion |
Total Current Liabilities | 458.3 Million | 360.95 Million | 402.16 Million | 377.34 Million | 598.43 Million | 504.98 Million |
Account Payables | 95.81 Million | 120.36 Million | 139.44 Million | 76.1 Million | 83.17 Million | 95.63 Million |
Tax Payables | 125.73 Million | 1.98 Million | 67 Thousand | 2.37 Million | 20.56 Million | 8.47 Million |
Short Term Debt | 125.73 Million | 12.23 Million | 10.6 Million | 9.6 Million | 282.25 Million | 207.32 Million |
Deferred Revenue | 93.77 Million | 78.34 Million | 88.17 Million | 22.42 Million | 69.78 Million | 49.91 Million |
Other Current Liabilities | 142.97 Million | 150.01 Million | 163.93 Million | 269.21 Million | 163.22 Million | 152.1 Million |
Total Non Current Liabilities | 393.9 Million | 566.98 Million | 444.93 Million | 400.72 Million | 1.8 Billion | 2.12 Billion |
Long-Term Debt | - | 171.29 Million | 159.03 Million | 153.59 Million | 1.16 Billion | 1.65 Billion |
Deferred Revenue Non Current | - | - | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.73 Million | 13.87 Million | 14.58 Million | 14.05 Million | 126.87 Million | 52.17 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 5.2 Billion | 4.82 Billion | 4.58 Billion | 4.48 Billion | 4.18 Billion | 3.89 Billion |
Stock Holders Equity | 5.2 Billion | 4.81 Billion | 4.56 Billion | 4.46 Billion | 4.16 Billion | 3.86 Billion |
Common Stock | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
Retained Earnings | 5.19 Billion | 4.81 Billion | 4.56 Billion | 4.46 Billion | 4.13 Billion | 3.83 Billion |
Accumulated other comprehensive income | -1.7 Million | -2.41 Million | - | - | 30.87 Million | 26.38 Million |
Common Stock Equity | 5.2 Billion | 4.81 Billion | 4.56 Billion | 4.46 Billion | 4.16 Billion | 3.86 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 55.68 Million | 37.83 Million | 12.98 Million | 12.74 Million | 11.58 Million | 350.96 Million |
Total Debt | - | 183.53 Million | 169.63 Million | 163.19 Million | 1.45 Billion | 1.86 Billion |
Net Debt | -3.82 Billion | -2.95 Billion | -2.22 Billion | -1.87 Billion | -1.33 Billion | -59.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.56 Billion | 6.29 Billion | 6.05 Billion | 6.05 Billion | 6.13 Billion | 6.24 Billion |
Total Current Assets | 4.62 Billion | 4.3 Billion | 4.01 Billion | 4.01 Billion | 4.08 Billion | 3.9 Billion |
Cash And Short Term Investments | 4.29 Billion | 3.96 Billion | 3.82 Billion | 3.82 Billion | 3.84 Billion | 3.57 Billion |
Cash and Cash Equivalents | 1.22 Billion | 1.04 Billion | 3.82 Billion | 3.82 Billion | 1.9 Billion | 1.56 Billion |
Short Term Investments | 3.07 Billion | 2.92 Billion | 2.72 Billion | 2.72 Billion | 1.94 Billion | 2.01 Billion |
Net Receivables | 144.5 Million | 127.3 Million | 142.23 Million | 142.23 Million | 109.6 Million | 131.3 Million |
Inventory | 22.5 Million | 23.9 Million | 20.91 Million | 20.91 Million | 20.6 Million | 23.9 Million |
Other Current Assets | 159.1 Million | 187.4 Million | 28.18 Million | 28.18 Million | 114.7 Million | 176.2 Million |
Total Non-Current Assets | 1.94 Billion | 1.98 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.33 Billion |
Net PPE | 1.87 Billion | 1.93 Billion | 1.97 Billion | 1.97 Billion | 2.01 Billion | 2.29 Billion |
Good Will And Intangible Assets | 22.6 Million | 13.5 Million | 9.38 Million | 9.38 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 22.6 Million | - | 9.38 Million | 9.38 Million | - | - |
Long-Term Investments | 32.79 Million | 27.2 Million | 55.68 Million | 55.68 Million | 37.9 Million | 37.8 Million |
Tax Assets | 14.3 Million | 11.4 Million | 4.81 Million | 4.81 Million | 1.5 Million | 1.5 Million |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | - |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.29 Billion | 1.05 Billion | 852.2 Million | 852.2 Million | 835.7 Million | 1.19 Billion |
Total Current Liabilities | 893.6 Million | 649.6 Million | 458.3 Million | 458.3 Million | 447.2 Million | 802.8 Million |
Account Payables | 175.4 Million | 128.8 Million | 95.81 Million | 95.81 Million | 65.7 Million | 168.5 Million |
Tax Payables | 155.9 Million | 144.1 Million | 125.73 Million | 125.73 Million | 147.7 Million | 80.3 Million |
Short Term Debt | - | - | 125.73 Million | 125.73 Million | - | - |
Deferred Revenue | - | - | 93.77 Million | 93.77 Million | - | - |
Other Current Liabilities | 718.2 Million | 520.8 Million | 142.97 Million | 142.97 Million | 381.5 Million | 634.3 Million |
Total Non Current Liabilities | 404.19 Million | 404.3 Million | 393.9 Million | 393.9 Million | 388.5 Million | 389.1 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 404.19 Million | 404.3 Million | 12.73 Million | 12.73 Million | 388.5 Million | 389.1 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.27 Billion | 5.23 Billion | 5.2 Billion | 5.2 Billion | 5.3 Billion | 5.05 Billion |
Stock Holders Equity | 5.26 Billion | 5.23 Billion | 5.2 Billion | 5.2 Billion | 5.29 Billion | 5.05 Billion |
Common Stock | 2.8 Million | 2.8 Million | 2.77 Million | 2.77 Million | 2.8 Million | 2.8 Million |
Retained Earnings | 5.26 Billion | 5.23 Billion | 5.19 Billion | 5.19 Billion | 5.29 Billion | 5.04 Billion |
Accumulated other comprehensive income | - | - | -1.7 Million | -1.7 Million | - | - |
Common Stock Equity | 5.26 Billion | 5.23 Billion | 5.2 Billion | 5.2 Billion | 5.29 Billion | 5.05 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.1 Billion | 2.95 Billion | 55.68 Million | 55.68 Million | 1.97 Billion | 2.04 Billion |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.22 Billion | -1.04 Billion | -3.82 Billion | -3.82 Billion | -1.9 Billion | -1.56 Billion |
SCB
GNCLF
WALRF
3042
ISD
0RSL