Goodbye Kansas Group AB (publ) (GBK.ST)
SEK 1.44
(-0.69%)
SEK 1.44
(-0.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 278.67 Million | 288.33 Million | 263.47 Million | 161.3 Million | 17.08 Million | 3.47 Million |
| Cost of Revenue | 72.05 Million | 69.29 Million | 49.11 Million | 7.67 Million | 3.49 Million | 163 Thousand |
| Gross Profit | 206.61 Million | 219.03 Million | 214.36 Million | 153.63 Million | 13.58 Million | 3.3 Million |
| Operating Expenses | 422.94 Million | 336.74 Million | 348.67 Million | 232.64 Million | 59.32 Million | 28.03 Million |
| Selling, General and Administrative Expenses | - | 92.65 Million | 91.47 Million | 69.96 Million | 16.65 Million | 7.87 Million |
| Research and Development Expenses | 19.34 Million | 19.52 Million | 19.09 Million | 7.66 Million | 2.8 Million | 2.51 Million |
| Other Expenses | 403.6 Million | 244.09 Million | 257.19 Million | 162.68 Million | 42.67 Million | 20.16 Million |
| Cost and Expenses | 495 Million | 406.04 Million | 397.79 Million | 240.31 Million | 62.82 Million | 28.2 Million |
| Operating Income | -216.32 Million | -117.71 Million | -134.31 Million | -79.01 Million | -45.74 Million | -24.73 Million |
| Interest Expense | 8.13 Million | 14.02 Million | 12.28 Million | 3.1 Million | 27 Thousand | 104 Thousand |
| Income Tax Expense | -5.15 Million | -4.4 Million | -237 Thousand | -64 Thousand | 4.79 Million | 295 Thousand |
| Earnings before Tax | -114.24 Million | -130.8 Million | -150.58 Million | -85.09 Million | -45.66 Million | -24.82 Million |
| Net Income | -109.09 Million | -126.4 Million | -150.34 Million | -85.03 Million | -50.46 Million | -25.12 Million |
| Earnings Per Share Basic | -18.92 | -697.00 | -2010.79 | -1477.07 | -1431.82 | -27.55 |
| Earnings Per Share Diluted | -18.92 | -697.00 | -1949.92 | -1404.61 | -1431.82 | -26.90 |
| Weighted Average Shares Outstanding | 5.76 Million | 181.36 Thousand | 74.77 Thousand | 57.56 Thousand | 35.24 Thousand | 911.74 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 5.76 Million | 181.36 Thousand | 77.1 Thousand | 60.53 Thousand | 35.24 Thousand | 933.83 Thousand |
| Gross Margin | 0.74 | 0.76 | 0.81 | 0.95 | 0.80 | 0.95 |
| EBIT Margin | -0.22 | -0.17 | -0.22 | -0.26 | -1.82 | -5.72 |
| Profit Margin | -0.39 | -0.44 | -0.57 | -0.53 | -2.95 | -7.24 |
| EBITDA | -60.4 Million | -67.77 Million | -65.22 Million | -44.93 Million | -33.31 Million | -19.86 Million |
| Earnings Before Tax Margin | -0.78 | -0.41 | -0.51 | -0.49 | -2.68 | -7.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.08 Million | 30.62 Million | 49.53 Million | 278.67 Million | 77.17 Million | 80.38 Million |
| Cost of Revenue | 52.88 Million | 55.85 Million | 76.54 Million | 352.05 Million | -1.82 Million | -1.86 Million |
| Gross Profit | -25.8 Million | -25.23 Million | -27 Million | -73.38 Million | 79 Million | 82.24 Million |
| Operating Expenses | 48.2 Million | 50.39 Million | -21.9 Million | 19.34 Million | 224.52 Million | 114.91 Million |
| Selling, General and Administrative Expenses | 45.86 Million | 35.09 Million | 32.88 Million | - | 37.26 Million | 49.91 Million |
| Research and Development Expenses | - | - | 19.34 Million | - | - | 6.2 Million |
| Other Expenses | 48.2 Million | - | - | -1.00 | - | - |
| Cost and Expenses | 52.88 Million | 55.85 Million | 76.54 Million | 371.4 Million | 222.69 Million | 113.05 Million |
| Operating Income | -25.8 Million | -25.23 Million | -27 Million | -92.72 Million | -14.1 Million | -26.99 Million |
| Interest Expense | 584 Thousand | 208 Thousand | 4.51 Million | 8.13 Million | 1.2 Million | 1.16 Million |
| Income Tax Expense | - | 2.59 Million | -1.62 Million | -5.15 Million | -2.2 Million | -663 Thousand |
| Earnings before Tax | -24.83 Million | -23.88 Million | 93.64 Million | -328.33 Million | -146.76 Million | -28.09 Million |
| Net Income | -24.83 Million | -23.88 Million | 95.26 Million | -109.09 Million | -144.56 Million | -27.43 Million |
| Earnings Per Share Basic | -1.13 | -4.14 | 429.66 | - | -199.95 | -37.94 |
| Earnings Per Share Diluted | -1.13 | -4.14 | 415.15 | - | -199.95 | -37.94 |
| Weighted Average Shares Outstanding | 21.91 Million | 5.76 Million | 5.76 Million | 5.76 Million | 723 Thousand | 723 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 21.91 Million | 5.76 Million | 5.77 Million | 5.76 Million | 723 Thousand | 723 Thousand |
| Gross Margin | -0.95 | -0.82 | -0.55 | -0.26 | 1.02 | 1.02 |
| EBIT Margin | -0.86 | -0.74 | -0.20 | - | 0.02 | -0.11 |
| Profit Margin | -0.92 | -0.78 | 1.92 | -0.39 | -1.87 | -0.34 |
| EBITDA | -23.19 Million | -22.59 Million | -10.08 Million | - | 1.5 Million | -8.72 Million |
| Earnings Before Tax Margin | -0.95 | -0.82 | -0.55 | -0.33 | -0.18 | -0.34 |
0425
ALNSE
VALO
PVCT
BIOVIC-B
EDRWY