Biovica International AB (publ) (BIOVIC-B.ST)
SEK 1.62
(-8.47%)
SEK 1.62
(-8.47%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.29 Million | 3.38 Million | 2.04 Million | 2.07 Million | 1.67 Million | 3 Million |
| Cost of Revenue | 413 Thousand | -1.23 Million | -2.62 Million | -3.19 Million | -6.81 Million | -5.63 Million |
| Gross Profit | 6.87 Million | 4.61 Million | 4.66 Million | 5.27 Million | 8.48 Million | 8.63 Million |
| Operating Expenses | 133.72 Million | 115.54 Million | 65.96 Million | 45.68 Million | 38.3 Million | 30.62 Million |
| Selling, General and Administrative Expenses | 128.63 Million | 106.68 Million | 59.34 Million | 15.33 Million | 15.38 Million | 11.96 Million |
| Research and Development Expenses | 5.08 Million | 5.35 Million | 13 Million | 7.58 Million | 2.61 Million | 1.45 Million |
| Other Expenses | - | - | - | 30.34 Million | 22.91 Million | 18.65 Million |
| Cost and Expenses | 134.13 Million | 114.3 Million | 63.34 Million | 42.48 Million | 31.48 Million | 24.98 Million |
| Operating Income | -126.07 Million | -110.45 Million | -60.1 Million | -40.18 Million | -29.81 Million | -21.71 Million |
| Interest Expense | 289 Thousand | 10 Thousand | 79 Thousand | 60 Thousand | 443 Thousand | 35 Thousand |
| Income Tax Expense | 687 Thousand | -187 Thousand | 12 Thousand | 96 Thousand | 59 Thousand | 32 Thousand |
| Earnings before Tax | -124.13 Million | -110.68 Million | -59.99 Million | -39.38 Million | -30.25 Million | -21.52 Million |
| Net Income | -124.82 Million | -110.49 Million | -60 Million | -39.48 Million | -30.31 Million | -21.55 Million |
| Earnings Per Share Basic | -2.14 | -2.98 | -1.96 | -1.29 | -1.20 | -1.14 |
| Earnings Per Share Diluted | -2.14 | -2.98 | -1.96 | -1.29 | -1.20 | -1.14 |
| Weighted Average Shares Outstanding | 58.4 Million | 37.04 Million | 30.58 Million | 30.54 Million | 25.34 Million | 18.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.4 Million | 37.04 Million | 30.58 Million | 30.54 Million | 25.34 Million | 18.89 Million |
| Gross Margin | 0.94 | 1.36 | 2.28 | 2.54 | 5.08 | 2.87 |
| EBIT Margin | -16.39 | -30.30 | -26.70 | -15.98 | -15.35 | -6.22 |
| Profit Margin | -17.12 | -32.65 | -29.34 | -19.01 | -18.14 | -7.17 |
| EBITDA | -119.5 Million | -105.96 Million | -53.47 Million | -36.56 Million | -25.64 Million | -18.5 Million |
| Earnings Before Tax Margin | -17.29 | -32.64 | -29.39 | -19.35 | -17.84 | -7.23 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Million | 1.89 Million | 7.29 Million | 1.07 Million | 2.56 Million | 1.75 Million |
| Cost of Revenue | 156 Thousand | 43.37 Million | 128.27 Million | 303 Thousand | -82 Thousand | -455 Thousand |
| Gross Profit | 1.55 Million | -41.47 Million | -120.98 Million | 772 Thousand | 2.64 Million | 2.2 Million |
| Operating Expenses | 25.12 Million | 43.52 Million | 5.08 Million | 28.69 Million | 27.96 Million | 34.39 Million |
| Selling, General and Administrative Expenses | 23.45 Million | 40.36 Million | - | 25.78 Million | 25.09 Million | 32.27 Million |
| Research and Development Expenses | - | 5.08 Million | - | - | - | - |
| Other Expenses | 1.66 Million | - | - | 72 Thousand | - | - |
| Cost and Expenses | 25.27 Million | 43.37 Million | 133.36 Million | 28.99 Million | 27.87 Million | 33.94 Million |
| Operating Income | -23.56 Million | -41.47 Million | -126.07 Million | -27.84 Million | -25.31 Million | -32.19 Million |
| Interest Expense | 819 Thousand | 67 Thousand | 4000.00 | 168 Thousand | 459 Thousand | 193 Thousand |
| Income Tax Expense | -1.29 Million | -1.3 Million | 687 Thousand | -242 Thousand | 1.91 Million | 319 Thousand |
| Earnings before Tax | -24.18 Million | -40.83 Million | -124.13 Million | -27.58 Million | -23.77 Million | -31.94 Million |
| Net Income | -22.88 Million | -39.53 Million | -124.82 Million | -27.34 Million | -25.68 Million | -32.26 Million |
| Earnings Per Share Basic | -0.27 | -0.47 | - | -0.44 | -0.53 | -0.66 |
| Earnings Per Share Diluted | -0.27 | -0.47 | - | -0.44 | -0.53 | -0.66 |
| Weighted Average Shares Outstanding | 84.05 Million | 84.05 Million | 58.4 Million | 62.81 Million | 48.65 Million | 48.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.05 Million | 84.05 Million | 58.4 Million | 62.81 Million | 48.65 Million | 48.65 Million |
| Gross Margin | 0.91 | -21.84 | -16.60 | 0.72 | 1.03 | 1.26 |
| EBIT Margin | -12.24 | -20.60 | - | -23.35 | -8.16 | -16.76 |
| Profit Margin | -13.35 | -20.82 | -17.12 | -25.44 | -10.02 | -18.39 |
| EBITDA | -20.98 Million | -39.11 Million | - | -25.09 Million | -20.91 Million | -29.4 Million |
| Earnings Before Tax Margin | -13.75 | -21.84 | -17.29 | -25.91 | -9.88 | -18.35 |
EDRWY
GBK
0425
8433
PLT
PVCT