NOK 5.01
(-3.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.51 Million | 13.36 Million | 10.03 Million | 3.01 Million | 2.98 Million | 1.03 Million |
Cost of Revenue | 10.34 Million | 4.82 Million | 3.85 Million | 698 Thousand | 2.07 Million | 1.48 Million |
Gross Profit | 12.16 Million | 8.53 Million | 6.18 Million | 2.32 Million | 913 Thousand | -450 Thousand |
Operating Expenses | 101.69 Million | 77.67 Million | 60.51 Million | 53.68 Million | 80.08 Million | 76.68 Million |
Selling, General and Administrative Expenses | 56.89 Million | 25.19 Million | -11.62 Million | -7.63 Million | 25.8 Million | 43.35 Million |
Research and Development Expenses | 36.73 Million | 32.9 Million | 25.36 Million | 20.43 Million | 19.87 Million | 28.91 Million |
Other Expenses | - | 44.77 Million | 46.77 Million | 40.88 Million | 60.2 Million | 4.4 Million |
Cost and Expenses | 112.03 Million | 82.5 Million | 64.36 Million | 54.38 Million | 82.15 Million | 78.17 Million |
Operating Income | -88.49 Million | -69.14 Million | -54.33 Million | -51.36 Million | -79.17 Million | -77.13 Million |
Interest Expense | 275 Thousand | 330 Thousand | 203 Thousand | 69 Thousand | 107 Thousand | 741 Thousand |
Income Tax Expense | 220 Thousand | 242 Thousand | 93 Thousand | 203 Thousand | 124 Thousand | 243 Thousand |
Earnings before Tax | -85.26 Million | -67.64 Million | -53.38 Million | -50.95 Million | -77.74 Million | -76.92 Million |
Net Income | -85.48 Million | -67.88 Million | -53.48 Million | -51.15 Million | -77.86 Million | -77.16 Million |
Earnings Per Share Basic | -1.19 | -1.22 | -1.05 | -1.08 | -1.76 | -2.53 |
Earnings Per Share Diluted | -1.19 | -1.22 | -1.05 | -1.08 | -1.76 | -2.53 |
Weighted Average Shares Outstanding | 71.94 Million | 55.79 Million | 50.85 Million | 47.47 Million | 44.23 Million | 30.47 Million |
Weighted Average Shares Outstanding (Diluted) | 71.94 Million | 55.79 Million | 50.85 Million | 47.47 Million | 44.23 Million | 30.48 Million |
Gross Margin | 0.54 | 0.64 | 0.62 | 0.77 | 0.31 | -0.43 |
EBIT Margin | -3.35 | -4.26 | -4.11 | -12.84 | -17.22 | -72.40 |
Profit Margin | -3.80 | -5.08 | -5.33 | -16.94 | -26.06 | -74.34 |
EBITDA | -75.32 Million | -56.96 Million | -41.17 Million | -38.68 Million | -69.69 Million | -75.62 Million |
Earnings Before Tax Margin | -3.93 | -5.17 | -5.42 | -17.01 | -26.50 | -74.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.85 Million | 5.26 Million | 1.27 Million | 5.14 Million | 22.51 Million | 3.05 Million |
Cost of Revenue | 4.24 Million | 5.84 Million | 5.03 Million | 4.69 Million | 20.01 Million | 469 Thousand |
Gross Profit | -2.39 Million | -576 Thousand | -3.75 Million | 456 Thousand | 2.49 Million | 2.58 Million |
Operating Expenses | 21.22 Million | 16.78 Million | 12.14 Million | 24.66 Million | 76.41 Million | 25.67 Million |
Selling, General and Administrative Expenses | 11.76 Million | 9.43 Million | 4.24 Million | 14.05 Million | - | 10.17 Million |
Research and Development Expenses | 9.45 Million | 7.34 Million | 7.89 Million | 10.61 Million | - | 7.99 Million |
Other Expenses | - | 9.44 Million | - | - | - | - |
Cost and Expenses | 25.46 Million | 22.62 Million | 17.18 Million | 29.35 Million | 96.43 Million | 26.14 Million |
Operating Income | -23.61 Million | -17.36 Million | -15.9 Million | -24.2 Million | -73.92 Million | -23.09 Million |
Interest Expense | 55 Thousand | 49 Thousand | 54 Thousand | 60 Thousand | 259 Thousand | 61 Thousand |
Income Tax Expense | 57 Thousand | -29 Thousand | 2.62 Million | 110 Thousand | 220 Thousand | 81 Thousand |
Earnings before Tax | -25.71 Million | -22.74 Million | -20.46 Million | -27.45 Million | -85.26 Million | -21.46 Million |
Net Income | -25.77 Million | -22.76 Million | -20.46 Million | -27.56 Million | -85.48 Million | -21.54 Million |
Earnings Per Share Basic | -0.20 | -0.34 | -0.24 | -0.42 | - | -0.33 |
Earnings Per Share Diluted | -0.20 | -0.34 | -0.24 | -0.42 | - | -0.33 |
Weighted Average Shares Outstanding | 129.62 Million | 66.16 Million | 86.69 Million | 65.63 Million | 71.94 Million | 66.16 Million |
Weighted Average Shares Outstanding (Diluted) | 129.62 Million | 66.16 Million | 86.69 Million | 65.63 Million | 71.94 Million | 66.16 Million |
Gross Margin | -1.30 | -0.11 | -2.94 | 0.09 | 0.11 | 0.85 |
EBIT Margin | -12.44 | -2.82 | -10.35 | -4.22 | - | -6.16 |
Profit Margin | -13.92 | -4.32 | -16.00 | -5.36 | -3.80 | -7.06 |
EBITDA | -23.02 Million | -14.83 Million | -13.23 Million | -21.7 Million | - | -18.78 Million |
Earnings Before Tax Margin | -12.76 | -3.30 | -12.43 | -4.70 | -3.28 | -7.57 |
PVCT
BIOVIC-B
EDRWY
GXH
BEWFF
8433