Minth Group Limited (0425.HK)
HKD 14.96
(-0.4%)
HKD 14.96
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20.52 Billion | 17.3 Billion | 13.91 Billion | 12.46 Billion | 13.19 Billion | 12.55 Billion |
| Cost of Revenue | 14.9 Billion | 12.53 Billion | 9.83 Billion | 8.6 Billion | 9.07 Billion | 8.53 Billion |
| Gross Profit | 5.62 Billion | 4.77 Billion | 4.08 Billion | 3.85 Billion | 4.12 Billion | 4.02 Billion |
| Operating Expenses | 3.66 Billion | 3.01 Billion | 2.25 Billion | 2.17 Billion | 1.98 Billion | 1.94 Billion |
| Selling, General and Administrative Expenses | 2.26 Billion | 2.18 Billion | 1.98 Billion | 1.56 Billion | 1.58 Billion | 1.46 Billion |
| Research and Development Expenses | 1.39 Billion | 1.17 Billion | 940.7 Million | 764.18 Million | 655.52 Million | 590.6 Million |
| Other Expenses | - | 48.64 Million | 48.77 Million | 40.45 Million | 33.49 Million | 38.85 Million |
| Cost and Expenses | 18.56 Billion | 15.55 Billion | 12.09 Billion | 10.77 Billion | 11.06 Billion | 10.47 Billion |
| Operating Income | 1.96 Billion | 1.41 Billion | 1.15 Billion | 1.52 Billion | 1.87 Billion | 1.97 Billion |
| Interest Expense | 515.49 Million | 263.18 Million | 263.3 Million | 247.62 Million | 157.81 Million | 137.5 Million |
| Income Tax Expense | 351.48 Million | 248.7 Million | 266.36 Million | 216.58 Million | 336.18 Million | 333.53 Million |
| Earnings before Tax | 2.31 Billion | 1.77 Billion | 1.84 Billion | 1.67 Billion | 2.1 Billion | 2.04 Billion |
| Net Income | 1.9 Billion | 1.5 Billion | 1.49 Billion | 1.39 Billion | 1.69 Billion | 1.66 Billion |
| Earnings Per Share Basic | 1.65 | 1.30 | 1.30 | 1.21 | 1.47 | 1.45 |
| Earnings Per Share Diluted | 1.65 | 1.30 | 1.29 | 1.21 | 1.47 | 1.44 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.14 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Gross Margin | 0.27 | 0.28 | 0.29 | 0.31 | 0.31 | 0.32 |
| EBIT Margin | 0.16 | 0.14 | 0.14 | 0.19 | 0.20 | 0.21 |
| Profit Margin | 0.09 | 0.09 | 0.11 | 0.11 | 0.13 | 0.13 |
| EBITDA | 3.26 Billion | 2.45 Billion | 2 Billion | 2.34 Billion | 2.65 Billion | 2.61 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.08 | 0.12 | 0.14 | 0.16 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 11.09 Billion | 20.52 Billion | 10.77 Billion | 9.74 Billion | 17.3 Billion | 10.05 Billion |
| Cost of Revenue | 7.92 Billion | 14.9 Billion | 7.71 Billion | 7.18 Billion | 12.53 Billion | 7.39 Billion |
| Gross Profit | 3.16 Billion | 5.62 Billion | 3.05 Billion | 2.56 Billion | 4.77 Billion | 2.65 Billion |
| Operating Expenses | 2 Billion | 3.3 Billion | 2.06 Billion | 1.44 Billion | 3.01 Billion | 1.68 Billion |
| Selling, General and Administrative Expenses | 1.28 Billion | - | 1.28 Billion | 982.4 Million | - | 1.18 Billion |
| Research and Development Expenses | 714.6 Million | - | 781 Million | 615.61 Million | - | 665.11 Million |
| Other Expenses | - | 54.18 Million | - | - | 48.64 Million | - |
| Cost and Expenses | 9.93 Billion | 18.21 Billion | 9.77 Billion | 8.63 Billion | 15.55 Billion | 9.08 Billion |
| Operating Income | 1.15 Billion | 1.96 Billion | 996.97 Million | 964.71 Million | 1.41 Billion | 808.53 Million |
| Interest Expense | - | 515.49 Million | - | - | 263.18 Million | - |
| Income Tax Expense | 196.03 Million | 351.48 Million | 192.72 Million | 158.75 Million | 248.7 Million | 130.15 Million |
| Earnings before Tax | 1.27 Billion | 2.31 Billion | 1.25 Billion | 1.05 Billion | 1.77 Billion | 982.35 Million |
| Net Income | 1.06 Billion | 1.9 Billion | 1.01 Billion | 887.3 Million | 1.5 Billion | 842.98 Million |
| Earnings Per Share Basic | 0.93 | - | 0.88 | 0.77 | - | 0.73 |
| Earnings Per Share Diluted | 0.93 | - | 0.88 | 0.77 | - | 0.73 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Gross Margin | 0.29 | 0.27 | 0.28 | 0.26 | 0.28 | 0.26 |
| EBIT Margin | 0.17 | - | 0.15 | 0.17 | - | 0.13 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
| EBITDA | 1.86 Billion | - | 1.65 Billion | 1.61 Billion | - | 1.34 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.10 | 0.08 | 0.08 |
ALNSE
VALO
5180
BIOVIC-B
EDRWY
GBK