FastPartner AB (publ) (FPAR-D.ST)
SEK 71.3
(-0.14%)
SEK 71.3
(-0.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.2 Billion | 1.99 Billion | 1.85 Billion | 1.8 Billion | 1.68 Billion | 1.45 Billion |
| Cost of Revenue | 654.1 Million | 599.2 Million | 555.3 Million | 516.6 Million | 513.5 Million | 468.7 Million |
| Gross Profit | 1.55 Billion | 1.39 Billion | 1.3 Billion | 1.28 Billion | 1.17 Billion | 981.9 Million |
| Operating Expenses | 46.1 Million | 56.9 Million | 41.9 Million | 69.2 Million | 66.1 Million | 32.4 Million |
| Selling, General and Administrative Expenses | 46.1 Million | 56.8 Million | 41.8 Million | 38.3 Million | 34.9 Million | 32.3 Million |
| Research and Development Expenses | - | 0.04 | 2.28 | 1.10 | 2.25 | 1.42 |
| Other Expenses | - | 100 Thousand | 100 Thousand | 30.9 Million | 31.2 Million | 100 Thousand |
| Cost and Expenses | 700.2 Million | 656.1 Million | 597.2 Million | 585.8 Million | 579.6 Million | 501.1 Million |
| Operating Income | -3.13 Billion | 516 Million | 4.31 Billion | 2.31 Billion | 4.13 Billion | 949.5 Million |
| Interest Expense | 873.7 Million | 422 Million | 313.5 Million | 292.5 Million | 270.2 Million | 225.1 Million |
| Income Tax Expense | -284.4 Million | 7.2 Million | 871.5 Million | 377.6 Million | 683.9 Million | 304.9 Million |
| Earnings before Tax | -1.81 Billion | 91.7 Million | 4.23 Billion | 2 Billion | 3.83 Billion | 2.11 Billion |
| Net Income | -1.52 Billion | 84.5 Million | 3.36 Billion | 1.63 Billion | 3.14 Billion | 1.8 Billion |
| Earnings Per Share Basic | -8.35 | 0.33 | 14.37 | 7.25 | 17.40 | 9.98 |
| Earnings Per Share Diluted | -8.35 | 0.33 | 14.37 | 7.25 | 17.40 | 9.98 |
| Weighted Average Shares Outstanding | 182.9 Million | 256.19 Million | 234.38 Million | 225.15 Million | 180.9 Million | 180.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.9 Million | 256.19 Million | 234.38 Million | 225.15 Million | 180.9 Million | 180.9 Million |
| Gross Margin | 0.70 | 0.70 | 0.70 | 0.71 | 0.70 | 0.68 |
| EBIT Margin | -0.42 | 0.26 | 2.32 | 1.29 | 2.45 | 1.51 |
| Profit Margin | -0.69 | 0.04 | 1.81 | 0.91 | 1.87 | 1.24 |
| EBITDA | -937.5 Million | 516.3 Million | 1.25 Billion | 1.24 Billion | 4.13 Billion | 2.33 Billion |
| Earnings Before Tax Margin | -1.42 | 0.26 | 2.32 | 1.29 | 2.45 | 0.65 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 574 Million | 574.3 Million | 578.9 Million | 2.2 Billion | 554.9 Million | 544.6 Million |
| Cost of Revenue | 153.8 Million | 151.5 Million | 195 Million | 654.2 Million | 192.7 Million | 140.5 Million |
| Gross Profit | 420.2 Million | 422.8 Million | 383.9 Million | 1.55 Billion | 362.2 Million | 404.1 Million |
| Operating Expenses | 19.5 Million | 20.9 Million | 20.9 Million | 46 Million | 21.4 Million | 20.8 Million |
| Selling, General and Administrative Expenses | 10.7 Million | 12.1 Million | 11.9 Million | - | 12.5 Million | 11.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.8 Million | -20.9 Million | -20.9 Million | -46 Million | -21.4 Million | -20.8 Million |
| Cost and Expenses | 173.3 Million | 172.4 Million | 215.9 Million | 700.2 Million | 214.1 Million | 161.3 Million |
| Operating Income | 400.7 Million | 401.9 Million | 363 Million | 1.5 Billion | 340.8 Million | 409.1 Million |
| Interest Expense | 211.4 Million | 223.5 Million | 231.2 Million | 873.7 Million | 262.2 Million | 228.6 Million |
| Income Tax Expense | 52 Million | 9 Million | 74.9 Million | -284.4 Million | -83.9 Million | 28 Million |
| Earnings before Tax | 168 Million | 178.5 Million | 278.2 Million | -1.84 Billion | -853 Million | 173.2 Million |
| Net Income | 116 Million | 169.5 Million | 203.3 Million | -1.52 Billion | -768.5 Million | 145.2 Million |
| Earnings Per Share Basic | 0.53 | 0.66 | 0.79 | - | -3.00 | 0.57 |
| Earnings Per Share Diluted | 0.53 | 0.66 | 0.79 | - | -3.00 | 0.57 |
| Weighted Average Shares Outstanding | 182.9 Million | 256.19 Million | 256.19 Million | 256.19 Million | 256.19 Million | 256.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.9 Million | 256.19 Million | 256.19 Million | 256.19 Million | 256.19 Million | 256.19 Million |
| Gross Margin | 0.73 | 0.74 | 0.66 | 0.70 | 0.65 | 0.74 |
| EBIT Margin | 0.66 | 0.72 | 0.84 | - | -1.05 | 0.75 |
| Profit Margin | 0.20 | 0.30 | 0.35 | -0.69 | -1.38 | 0.27 |
| EBITDA | 379.4 Million | 414.6 Million | 488.8 Million | - | -580.6 Million | 409.1 Million |
| Earnings Before Tax Margin | 0.70 | 0.70 | 0.63 | 0.68 | 0.61 | 0.75 |
LTDH
GOCO
ACAZF
AMBARPIL
INSTAL
TULAV