SEK 32.6
(-2.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.27 Billion | 12.06 Billion | 8.89 Billion | 7.12 Billion | 5.69 Billion | 4.41 Billion |
Cost of Revenue | 13.47 Billion | 6.18 Billion | 4.55 Billion | 3.72 Billion | 2.93 Billion | 2.29 Billion |
Gross Profit | 805 Million | 5.87 Billion | 4.33 Billion | 3.4 Billion | 2.75 Billion | 2.11 Billion |
Operating Expenses | 6.16 Billion | 5.09 Billion | 3.61 Billion | 2.79 Billion | 2.26 Billion | 1.78 Billion |
Selling, General and Administrative Expenses | 5.74 Billion | 968 Million | 521 Million | 398 Million | 338 Million | 308 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 423 Million | 4.12 Billion | 3.09 Billion | 2.4 Billion | 1.92 Billion | 1.48 Billion |
Cost and Expenses | 13.38 Billion | 11.27 Billion | 8.16 Billion | 6.51 Billion | 5.2 Billion | 4.08 Billion |
Operating Income | 899 Million | 784 Million | 722 Million | 604 Million | 492 Million | 331 Million |
Interest Expense | 180 Million | 50 Million | 15 Million | 13 Million | 18 Million | 12 Million |
Income Tax Expense | 177 Million | 145 Million | 142 Million | 133 Million | 101 Million | 67 Million |
Earnings before Tax | 792 Million | 697 Million | 699 Million | 594 Million | 473 Million | 316 Million |
Net Income | 601 Million | 520 Million | 546 Million | 456 Million | 370 Million | 249 Million |
Earnings Per Share Basic | 2.29 | 1.99 | 2.10 | 1.80 | 1.52 | 1.04 |
Earnings Per Share Diluted | 2.26 | 1.96 | 2.06 | 1.76 | 1.46 | 1.02 |
Weighted Average Shares Outstanding | 262.53 Million | 260.56 Million | 260.11 Million | 253.05 Million | 244.22 Million | 239.22 Million |
Weighted Average Shares Outstanding (Diluted) | 265.72 Million | 265.51 Million | 265.06 Million | 259.17 Million | 253.52 Million | 243.86 Million |
Gross Margin | 0.06 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 |
EBIT Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.08 |
Profit Margin | 0.04 | 0.04 | 0.06 | 0.06 | 0.07 | 0.06 |
EBITDA | 1.48 Billion | 1.14 Billion | 926 Million | 750 Million | 586 Million | 410 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.08 | 0.08 | 0.09 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.14 Billion | 3.65 Billion | 3.28 Billion | 14.27 Billion | 3.87 Billion | 3.31 Billion |
Cost of Revenue | 1.56 Billion | 3.45 Billion | 3.14 Billion | 13.47 Billion | 3.62 Billion | 1.71 Billion |
Gross Profit | 1.57 Billion | 205 Million | 139 Million | 805 Million | 248 Million | 1.59 Billion |
Operating Expenses | 1.42 Billion | 1.7 Billion | 1.56 Billion | 6.16 Billion | 1.73 Billion | 1.4 Billion |
Selling, General and Administrative Expenses | - | - | 1.49 Billion | - | 1.62 Billion | 1.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.42 Billion | 1.7 Billion | - | - | - | - |
Cost and Expenses | 2.99 Billion | 3.45 Billion | 3.14 Billion | 13.47 Billion | 3.62 Billion | 3.11 Billion |
Operating Income | 149 Million | 205 Million | 139 Million | 805 Million | 248 Million | 194 Million |
Interest Expense | 41 Million | 54 Million | 40 Million | 151 Million | 32 Million | 15 Million |
Income Tax Expense | 18 Million | 39 Million | 28 Million | 177 Million | 63 Million | 38 Million |
Earnings before Tax | 106 Million | 170 Million | 138 Million | 792 Million | 239 Million | 179 Million |
Net Income | 88 Million | 130 Million | 110 Million | 601 Million | 162 Million | 142 Million |
Earnings Per Share Basic | 0.32 | 0.47 | 0.38 | - | 0.71 | 0.52 |
Earnings Per Share Diluted | 0.32 | 0.46 | 0.37 | - | 0.70 | 0.52 |
Weighted Average Shares Outstanding | 264.1 Million | 263.79 Million | 263.79 Million | 262.53 Million | 263.79 Million | 263.99 Million |
Weighted Average Shares Outstanding (Diluted) | 264.1 Million | 271.09 Million | 268.74 Million | 265.72 Million | 268.74 Million | 263.99 Million |
Gross Margin | 0.50 | 0.06 | 0.04 | 0.06 | 0.06 | 0.48 |
EBIT Margin | 0.09 | 0.09 | 0.08 | - | 0.10 | 0.10 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
EBITDA | 295 Million | 340 Million | 269 Million | - | 383 Million | 327 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.04 | 0.06 | 0.06 | 0.06 |
TULAV
FPAR-D
LTDH
RVRC
300557
AMBARPIL