SEK 41.52
(0.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.84 Billion | 1.56 Billion | 1.33 Billion | 897.09 Million | 386.75 Million | 284.48 Million |
Cost of Revenue | 642 Million | 434 Million | 368.8 Million | 248.8 Million | 115.72 Million | 81.11 Million |
Gross Profit | 1.19 Billion | 1.12 Billion | 962.7 Million | 648.28 Million | 271.03 Million | 203.37 Million |
Operating Expenses | 3 Million | 817 Million | 595.9 Million | 417.88 Million | 187.88 Million | 146.28 Million |
Selling, General and Administrative Expenses | 805 Million | 701 Million | 539.4 Million | 363.69 Million | 156.99 Million | 122.4 Million |
Research and Development Expenses | - | 3 Million | 2 Million | 2 Million | 129 Thousand | - |
Other Expenses | 7 Million | - | 56.5 Million | 54.18 Million | 30.88 Million | 23.88 Million |
Cost and Expenses | 1.45 Billion | 1.25 Billion | 964.7 Million | 666.68 Million | 303.6 Million | 227.39 Million |
Operating Income | 384 Million | 310 Million | 366.8 Million | 230.4 Million | 83.14 Million | 57.08 Million |
Interest Expense | 4 Million | 3 Million | 3.3 Million | 6.37 Million | 5.83 Million | 4.31 Million |
Income Tax Expense | 81 Million | 63 Million | 75.5 Million | 46.83 Million | 16.5 Million | 7.62 Million |
Earnings before Tax | 389 Million | 306 Million | 363.5 Million | 218.39 Million | 76.2 Million | 52.48 Million |
Net Income | 308 Million | 243 Million | 288 Million | 171.6 Million | 59.7 Million | 44.85 Million |
Earnings Per Share Basic | 2.72 | 2.15 | 2.55 | 1.59 | 0.53 | 0.40 |
Earnings Per Share Diluted | 2.72 | 2.15 | 2.55 | 1.59 | 0.53 | 0.40 |
Weighted Average Shares Outstanding | 113.23 Million | 112.91 Million | 112.91 Million | 107.76 Million | 112.91 Million | 112.91 Million |
Weighted Average Shares Outstanding (Diluted) | 113.23 Million | 112.91 Million | 112.91 Million | 107.76 Million | 112.91 Million | 112.91 Million |
Gross Margin | 0.65 | 0.72 | 0.72 | 0.72 | 0.70 | 0.71 |
EBIT Margin | 0.22 | 0.20 | 0.28 | 0.25 | 0.22 | 0.20 |
Profit Margin | 0.17 | 0.16 | 0.22 | 0.19 | 0.15 | 0.16 |
EBITDA | 399 Million | 310 Million | 369 Million | 232.6 Million | 83.89 Million | 57.94 Million |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.28 | 0.26 | 0.21 | 0.20 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.84 Billion | 407 Million | 478 Million | 613 Million | 342 Million | 1.56 Billion |
Cost of Revenue | 1.45 Billion | 145 Million | 382 Million | 183 Million | 95 Million | 434 Million |
Gross Profit | 384 Million | 262 Million | 96 Million | 430 Million | 247 Million | 1.12 Billion |
Operating Expenses | - | 188 Million | 240 Million | 284 Million | 180 Million | 817 Million |
Selling, General and Administrative Expenses | - | 185 Million | 216 Million | 252 Million | 154 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3 Million | - | - | - | - |
Cost and Expenses | 1.45 Billion | 333 Million | 382 Million | 467 Million | 275 Million | 1.25 Billion |
Operating Income | 384 Million | 74 Million | 96 Million | 143 Million | 67 Million | 310 Million |
Interest Expense | 4 Million | 1 Million | 1 Million | 1 Million | 1 Million | 3 Million |
Income Tax Expense | 81 Million | 15 Million | 22 Million | 30 Million | 14 Million | 63 Million |
Earnings before Tax | 389 Million | 76 Million | 103 Million | 144 Million | 67 Million | 306 Million |
Net Income | 308 Million | 61 Million | 81 Million | 114 Million | 53 Million | 243 Million |
Earnings Per Share Basic | - | 0.54 | 0.72 | 1.01 | 0.47 | - |
Earnings Per Share Diluted | - | 0.53 | 0.71 | 1.00 | 0.47 | - |
Weighted Average Shares Outstanding | 112.82 Million | 115.09 Million | 112.63 Million | 112.91 Million | 112.91 Million | 112.91 Million |
Weighted Average Shares Outstanding (Diluted) | 112.82 Million | 115.09 Million | 114.08 Million | 114 Million | 112.91 Million | 112.91 Million |
Gross Margin | 0.21 | 0.64 | 0.20 | 0.70 | 0.72 | 0.72 |
EBIT Margin | - | 0.19 | 0.21 | 0.24 | 0.20 | - |
Profit Margin | 0.17 | 0.15 | 0.17 | 0.19 | 0.15 | 0.16 |
EBITDA | - | 78 Million | 98 Million | 147 Million | 70 Million | - |
Earnings Before Tax Margin | 0.21 | 0.18 | 0.20 | 0.23 | 0.20 | 0.20 |
300557
AMBARPIL
INSTAL
EKTAY
210540
HBEL