SEK 71.3
(-0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.02 Billion | 38.12 Billion | 37.92 Billion | 33.14 Billion | 29.98 Billion | 23.52 Billion |
Total Current Assets | 341.5 Million | 573.8 Million | 598.9 Million | 299.5 Million | 370.6 Million | 1.12 Billion |
Cash And Short Term Investments | 136.7 Million | 371.3 Million | 460.6 Million | 183.1 Million | 264.3 Million | 676.1 Million |
Cash and Cash Equivalents | 96 Million | 182 Million | 210.7 Million | 147.1 Million | 264.3 Million | 676.1 Million |
Short Term Investments | 40.7 Million | 189.3 Million | 249.9 Million | 36 Million | - | - |
Net Receivables | 26.7 Million | 79.4 Million | 133.6 Million | 95.5 Million | 65.2 Million | 375.4 Million |
Inventory | - | - | - | - | - | 77.8 Million |
Other Current Assets | -163.4 Million | -450.7 Million | -594.2 Million | -278.6 Million | -329.5 Million | 100 Thousand |
Total Non-Current Assets | 35.68 Billion | 37.55 Billion | 37.32 Billion | 32.84 Billion | 29.61 Billion | 22.39 Billion |
Net PPE | 1.2 Billion | 1.54 Billion | 1.16 Billion | 1.2 Billion | 1.31 Billion | 67.5 Million |
Good Will And Intangible Assets | -36.02 Billion | -38.12 Billion | -37.92 Billion | -33.14 Billion | -29.98 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 731 Million | 345.8 Million | 477 Million | 366.9 Million | 372.5 Million | - |
Tax Assets | 36.02 Billion | 38.12 Billion | 37.92 Billion | 33.14 Billion | 29.98 Billion | 23.52 Billion |
Other Non Current Assets | 33.75 Billion | 35.65 Billion | 35.67 Billion | 31.27 Billion | 27.92 Billion | -1.19 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.4 Billion | 21.72 Billion | 20.46 Billion | 19.09 Billion | 17.35 Billion | 14.41 Billion |
Total Current Liabilities | 1.99 Billion | 4.44 Billion | 3.96 Billion | 4.39 Billion | 3.55 Billion | 4.75 Billion |
Account Payables | 116.9 Million | 117.6 Million | 119.4 Million | 110 Million | 125.1 Million | 132.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.27 Billion | 3.86 Billion | 3.22 Billion | 3.45 Billion | 2.83 Billion | 4.12 Billion |
Deferred Revenue | 260.2 Million | 265.7 Million | 473.1 Million | 484.2 Million | 273.6 Million | 257.2 Million |
Other Current Liabilities | 342.4 Million | 204.4 Million | 151.5 Million | 351.6 Million | 321.3 Million | 248.8 Million |
Total Non Current Liabilities | 19.41 Billion | 17.27 Billion | 16.49 Billion | 14.69 Billion | 13.8 Billion | 9.65 Billion |
Long-Term Debt | 15.37 Billion | 14.05 Billion | 13.22 Billion | 12.18 Billion | 11.58 Billion | 8.03 Billion |
Deferred Revenue Non Current | 260.2 Million | 265.7 Million | 214.3 Million | 228.7 Million | 42.8 Million | 29.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 985.8 Million | -216.5 Million | -166.6 Million | -184.9 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.33 Billion | 33.94 Billion | 33.44 Billion | 29.51 Billion | 26.78 Billion | 20.59 Billion |
Stock Holders Equity | 14.61 Billion | 16.4 Billion | 17.45 Billion | 14.05 Billion | 12.63 Billion | 9.11 Billion |
Common Stock | 659.6 Million | 659.6 Million | 678.6 Million | 658.1 Million | 651.4 Million | 623.1 Million |
Retained Earnings | 11.9 Billion | 13.69 Billion | 14.18 Billion | 11.28 Billion | 10.07 Billion | 7.25 Billion |
Accumulated other comprehensive income | 14.61 Billion | - | -19 Million | -19 Million | -19 Million | 9.11 Billion |
Common Stock Equity | 14.61 Billion | 16.4 Billion | 17.45 Billion | 14.05 Billion | 12.63 Billion | 9.11 Billion |
Capital Lease Obligation | 1.2 Billion | 1.19 Billion | 1.16 Billion | 1.03 Billion | 1.01 Billion | 56.92 Million |
Total Investments | 771.7 Million | 535.1 Million | 726.9 Million | 402.9 Million | 372.5 Million | 60 Million |
Total Debt | 17.85 Billion | 17.91 Billion | 16.44 Billion | 15.63 Billion | 14.41 Billion | 12.15 Billion |
Net Debt | 17.75 Billion | 17.73 Billion | 16.23 Billion | 15.49 Billion | 14.14 Billion | 11.48 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 36.26 Billion | 36.02 Billion | 36.25 Billion | 36.02 Billion | 36.02 Billion | 36.88 Billion |
Total Current Assets | 460.8 Million | 349.2 Million | 352 Million | 341.5 Million | 341.5 Million | 368.2 Million |
Cash And Short Term Investments | 225.3 Million | 73.6 Million | 53.2 Million | 136.7 Million | 136.7 Million | 135 Million |
Cash and Cash Equivalents | 182.2 Million | 30 Million | 10.7 Million | 96 Million | 96 Million | 34.3 Million |
Short Term Investments | 43.1 Million | 43.6 Million | 42.5 Million | 40.7 Million | 40.7 Million | 100.7 Million |
Net Receivables | 235.8 Million | 275.9 Million | 299.2 Million | 26.7 Million | 26.7 Million | 233.7 Million |
Inventory | -235.8 Million | - | - | - | - | - |
Other Current Assets | 235.5 Million | -349.5 Million | -352.4 Million | -163.4 Million | -163.4 Million | -368.7 Million |
Total Non-Current Assets | 35.8 Billion | 35.67 Billion | 35.89 Billion | 35.68 Billion | 35.68 Billion | 36.51 Billion |
Net PPE | 1.17 Billion | 1.17 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.58 Billion |
Good Will And Intangible Assets | - | - | - | - | -36.02 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 706.2 Million | - | 749.8 Million | 731 Million | 731 Million | 579.1 Million |
Tax Assets | - | - | - | - | 36.02 Billion | - |
Other Non Current Assets | 33.92 Billion | -1.17 Billion | 33.94 Billion | 33.75 Billion | 33.75 Billion | 34.35 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.41 Billion | 21.29 Billion | 21.43 Billion | 21.4 Billion | 21.4 Billion | 21.5 Billion |
Total Current Liabilities | 3.13 Billion | 3.07 Billion | 1.13 Billion | 1.99 Billion | 1.99 Billion | 1.96 Billion |
Account Payables | - | - | - | 116.9 Million | 116.9 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.16 Billion | 2.17 Billion | 183 Million | 1.27 Billion | 1.27 Billion | 1.46 Billion |
Deferred Revenue | - | - | - | 260.2 Million | 260.2 Million | - |
Other Current Liabilities | 970.3 Million | 901.8 Million | 947 Million | 342.4 Million | 342.4 Million | 495.2 Million |
Total Non Current Liabilities | 18.27 Billion | 18.21 Billion | 20.3 Billion | 19.41 Billion | 19.41 Billion | 19.54 Billion |
Long-Term Debt | 14.14 Billion | 14.16 Billion | 16.2 Billion | 15.37 Billion | 15.37 Billion | 16.54 Billion |
Deferred Revenue Non Current | 1.17 Billion | 268.2 Million | 253 Million | 260.2 Million | 260.2 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 93.1 Million | 945.7 Million | 992.7 Million | 985.8 Million | 985.8 Million | 49.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.85 Billion | 14.73 Billion | 14.82 Billion | 14.61 Billion | 32.33 Billion | 15.38 Billion |
Stock Holders Equity | 14.85 Billion | 14.73 Billion | 14.82 Billion | 14.61 Billion | 14.61 Billion | 15.38 Billion |
Common Stock | 659.6 Million | 659.6 Million | 659.6 Million | 659.6 Million | 659.6 Million | 659.6 Million |
Retained Earnings | 12.13 Billion | 12.02 Billion | 12.11 Billion | 11.9 Billion | 11.9 Billion | 12.67 Billion |
Accumulated other comprehensive income | - | - | - | - | 14.61 Billion | - |
Common Stock Equity | 14.85 Billion | 14.73 Billion | 14.82 Billion | 14.61 Billion | 14.61 Billion | 15.38 Billion |
Capital Lease Obligation | 1.17 Billion | 1.17 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion |
Total Investments | 749.3 Million | 43.6 Million | 792.3 Million | 771.7 Million | 771.7 Million | 679.8 Million |
Total Debt | 16.31 Billion | 17.51 Billion | 17.58 Billion | 17.85 Billion | 17.85 Billion | 18.01 Billion |
Net Debt | 16.13 Billion | 17.48 Billion | 17.57 Billion | 17.75 Billion | 17.75 Billion | 17.97 Billion |
LTDH
GOCO
ACAZF
AMBARPIL
INSTAL
TULAV