EUR 0.39
(-2.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.71 Million | 39.28 Million | 33.73 Million | 32.59 Million | 34.02 Million | 34.59 Million |
Total Current Assets | 15.25 Million | 16.06 Million | 12.01 Million | 10.47 Million | 10.69 Million | 11.09 Million |
Cash And Short Term Investments | 2.68 Million | 3.71 Million | 1.07 Million | 1.31 Million | 1.15 Million | 798 Thousand |
Cash and Cash Equivalents | 2.68 Million | 3.71 Million | 1.07 Million | 1.31 Million | 1.15 Million | 798 Thousand |
Short Term Investments | - | -127 Thousand | -116 Thousand | -175 Thousand | -175 Thousand | -169 Thousand |
Net Receivables | 2.13 Million | 3.69 Million | 2.97 Million | 2.48 Million | 2.98 Million | 2.64 Million |
Inventory | 9.57 Million | 8.65 Million | 7.96 Million | 6.68 Million | 6.55 Million | 6.92 Million |
Other Current Assets | 869 Thousand | 1000.00 | 769 Thousand | -1000.00 | 398 Thousand | 3.37 Million |
Total Non-Current Assets | 23.46 Million | 23.21 Million | 21.71 Million | 22.12 Million | 23.33 Million | 23.49 Million |
Net PPE | 6.96 Million | 9.06 Million | 8.65 Million | 8.84 Million | 9.7 Million | 9.14 Million |
Good Will And Intangible Assets | 13.09 Million | 10.51 Million | 10.34 Million | 10.09 Million | 10.35 Million | 11.08 Million |
Good Will | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million | 3.65 Million |
Intangible Assets | 10.24 Million | 7.66 Million | 7.49 Million | 7.24 Million | 7.5 Million | 7.42 Million |
Long-Term Investments | 26 Thousand | 153 Thousand | 142 Thousand | 201 Thousand | 201 Thousand | 195 Thousand |
Tax Assets | 2.44 Million | 3.48 Million | 2.57 Million | 2.98 Million | 3.07 Million | 3.06 Million |
Other Non Current Assets | 930 Thousand | 4000.00 | -1000.00 | 1000.00 | - | - |
Other Assets | - | - | 1000.00 | - | - | - |
Total Liabilities | 20.58 Million | 24.83 Million | 24.15 Million | 24.69 Million | 26.3 Million | 25.28 Million |
Total Current Liabilities | 9.43 Million | 12.31 Million | 10.76 Million | 9.42 Million | 10.06 Million | 24.37 Million |
Account Payables | 2.23 Million | 2.94 Million | 3.11 Million | 2.5 Million | 3.27 Million | 4.07 Million |
Tax Payables | - | 105 Thousand | 27 Thousand | - | - | 16 Thousand |
Short Term Debt | 2.02 Million | 1.8 Million | 2.71 Million | 1.82 Million | 1.77 Million | 15.37 Million |
Deferred Revenue | 3.97 Million | - | 3.45 Million | 3.84 Million | 3.97 Million | 16 Thousand |
Other Current Liabilities | 1.19 Million | 7.56 Million | 1.48 Million | 1.25 Million | 1.04 Million | 4.91 Million |
Total Non Current Liabilities | 11.14 Million | 12.52 Million | 13.39 Million | 15.27 Million | 16.24 Million | 904 Thousand |
Long-Term Debt | 8.53 Million | 10 Million | 12.54 Million | 14.36 Million | 15.32 Million | - |
Deferred Revenue Non Current | 1.78 Million | - | 243 Thousand | 264 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 251 Thousand | 1.94 Million | 1000.00 | 1000.00 | 260 Thousand | 251 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.13 Million | 14.44 Million | 9.57 Million | 7.9 Million | 7.71 Million | 9.31 Million |
Stock Holders Equity | 18.13 Million | 14.44 Million | 9.57 Million | 7.9 Million | 7.71 Million | 9.31 Million |
Common Stock | 6.31 Million | 6.31 Million | 6.31 Million | 6.31 Million | 6.31 Million | 6.31 Million |
Retained Earnings | -2.49 Million | -6.26 Million | -11.09 Million | -12.74 Million | -12.98 Million | -11.34 Million |
Accumulated other comprehensive income | 14.42 Million | 14.5 Million | 14.45 Million | 14.44 Million | 14.49 Million | 14.44 Million |
Common Stock Equity | 18.13 Million | 14.44 Million | 9.57 Million | 7.9 Million | 7.71 Million | 9.31 Million |
Capital Lease Obligation | 2.7 Million | 1.68 Million | 1.88 Million | 1.5 Million | 1.52 Million | - |
Total Investments | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand |
Total Debt | 10.56 Million | 11.8 Million | 15.25 Million | 16.18 Million | 17.09 Million | 15.37 Million |
Net Debt | 7.88 Million | 8.08 Million | 14.18 Million | 14.87 Million | 15.94 Million | 14.58 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 36.7 Million | 37.7 Million | 37.7 Million | 38.71 Million | 38.71 Million | 38.2 Million |
Total Current Assets | 14.4 Million | 15 Million | 14.5 Million | 15.25 Million | 15.25 Million | 15.6 Million |
Cash And Short Term Investments | 2 Million | 2.1 Million | 1.9 Million | 2.68 Million | 2.68 Million | 2.6 Million |
Cash and Cash Equivalents | 2 Million | 2.1 Million | 1.9 Million | 2.68 Million | 2.68 Million | 2.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.2 Million | 4.3 Million | 3.6 Million | 3 Million | 3 Million | 4.09 Million |
Inventory | 9.1 Million | 8.6 Million | 9.1 Million | 9.57 Million | 9.57 Million | 8.9 Million |
Other Current Assets | 100 Thousand | 800 Thousand | -100 Thousand | 868.99 Thousand | 868.99 Thousand | 1.00 |
Total Non-Current Assets | 22.3 Million | 22.7 Million | 23.2 Million | 23.46 Million | 23.46 Million | 22.6 Million |
Net PPE | 5.9 Million | 6.3 Million | 6.6 Million | 6.96 Million | 6.96 Million | 6.4 Million |
Good Will And Intangible Assets | 14.1 Million | 14 Million | 13.9 Million | 13.09 Million | 13.09 Million | 13.4 Million |
Good Will | 2.8 Million | 2.8 Million | 2.8 Million | 2.84 Million | 2.84 Million | 2.8 Million |
Intangible Assets | 11.3 Million | 11.2 Million | 11.1 Million | 10.24 Million | 10.24 Million | 10.6 Million |
Long-Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | 140 Thousand | 140 Thousand | 100 Thousand |
Tax Assets | 2.2 Million | 2.3 Million | 2.5 Million | 2.44 Million | 2.44 Million | 2.6 Million |
Other Non Current Assets | - | - | 100 Thousand | 816 Thousand | 816 Thousand | 100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.5 Million | 19.6 Million | 19.5 Million | 20.58 Million | 20.58 Million | 20.4 Million |
Total Current Liabilities | 8.4 Million | 9.2 Million | 8.6 Million | 9.43 Million | 9.43 Million | 8.4 Million |
Account Payables | 6.3 Million | 7.1 Million | 6.4 Million | 2.23 Million | 6.45 Million | 6.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.1 Million | 2.1 Million | 2.94 Million | 2.94 Million | 1.8 Million |
Deferred Revenue | - | -2.1 Million | -2.1 Million | - | - | -1.8 Million |
Other Current Liabilities | 2.1 Million | 2.1 Million | 2.2 Million | 4.25 Million | 34 Thousand | 1.8 Million |
Total Non Current Liabilities | 10.1 Million | 10.4 Million | 10.9 Million | 11.14 Million | 11.14 Million | 12 Million |
Long-Term Debt | 8.1 Million | 8.19 Million | 8.4 Million | 8.53 Million | 8.53 Million | 11.2 Million |
Deferred Revenue Non Current | 1.1 Million | 1.3 Million | 1.6 Million | 1.78 Million | 1.78 Million | 300 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300 Thousand | 300 Thousand | 300 Thousand | 250 Thousand | 250 Thousand | -100 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 18.3 Million | 18.1 Million | 18.3 Million | 18.13 Million | 18.13 Million | 17.8 Million |
Stock Holders Equity | 18.3 Million | 18.1 Million | 18.3 Million | 18.13 Million | 18.13 Million | 17.8 Million |
Common Stock | 6.3 Million | 6.3 Million | 6.3 Million | 6.31 Million | 6.31 Million | 6.3 Million |
Retained Earnings | -1.7 Million | -2 Million | -2.4 Million | -2.49 Million | -2.49 Million | -2.8 Million |
Accumulated other comprehensive income | 13.8 Million | 13.8 Million | 14.4 Million | 14.42 Million | 14.42 Million | 14.4 Million |
Common Stock Equity | 18.3 Million | 18.1 Million | 18.3 Million | 18.13 Million | 18.13 Million | 17.8 Million |
Capital Lease Obligation | - | 1.3 Million | 1.6 Million | 1.78 Million | 1.78 Million | 1.2 Million |
Total Investments | 100 Thousand | 100 Thousand | 100 Thousand | 140 Thousand | 140 Thousand | 100 Thousand |
Total Debt | 8.1 Million | 9.5 Million | 10 Million | 13.26 Million | 13.26 Million | 11.2 Million |
Net Debt | 6.1 Million | 7.4 Million | 8.1 Million | 10.58 Million | 10.58 Million | 8.6 Million |
FPAR-D
LTDH
GOCO
300557
AMBARPIL
INSTAL