Fantasma Games AB (publ) (FAGA.ST)
SEK 57.5
(0.0%)
SEK 57.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 50.25 Million | 31.09 Million | 7.81 Million | 4.51 Million | 1.24 Million | 392.46 Thousand |
| Cost of Revenue | 5.73 Million | -3.07 Million | -4.49 Million | 10.02 Million | 7.63 Million | 4.59 Million |
| Gross Profit | 44.52 Million | 34.17 Million | 12.3 Million | -5.51 Million | -6.39 Million | -4.2 Million |
| Operating Expenses | 46.77 Million | 36.25 Million | 19.54 Million | 5.05 Million | 7.6 Million | 4.6 Million |
| Selling, General and Administrative Expenses | - | 9.1 Million | 6.21 Million | 3.91 Million | 2.73 Million | 1.91 Million |
| Research and Development Expenses | - | 4.31 Million | 2.22 Million | - | - | - |
| Other Expenses | 46.77 Million | 27.15 Million | 13.32 Million | 1.13 Million | 4.86 Million | 2.69 Million |
| Cost and Expenses | 38.47 Million | 33.17 Million | 15.05 Million | 5.05 Million | 7.6 Million | 4.6 Million |
| Operating Income | -2.24 Million | -2.07 Million | -7.23 Million | -536.44 Thousand | -6.36 Million | -4.21 Million |
| Interest Expense | 160 Thousand | 849 Thousand | 117 Thousand | 26.97 Thousand | 2883.00 | 597.00 |
| Income Tax Expense | -4.49 Million | 242 Thousand | 223 Thousand | 26.97 Thousand | 2883.00 | -161.14 Thousand |
| Earnings before Tax | -2.21 Million | -2.92 Million | -7.22 Million | -563.42 Thousand | -6.36 Million | -4.21 Million |
| Net Income | 2.27 Million | -3.16 Million | -7.45 Million | -590.4 Thousand | -6.36 Million | -4.21 Million |
| Earnings Per Share Basic | 0.64 | -0.95 | -3.01 | -0.29 | -3.10 | -1.53 |
| Earnings Per Share Diluted | 0.64 | -0.95 | -3.01 | -0.29 | -3.10 | -1.53 |
| Weighted Average Shares Outstanding | 3.55 Million | 3.34 Million | 2.47 Million | 2.05 Million | 2.05 Million | 2.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.57 Million | 3.34 Million | 2.47 Million | 2.05 Million | 2.05 Million | 2.75 Million |
| Gross Margin | 0.89 | 1.10 | 1.58 | -1.22 | -5.16 | -10.72 |
| EBIT Margin | 0.15 | 0.18 | -0.58 | 0.03 | -5.13 | -10.73 |
| Profit Margin | 0.05 | -0.10 | -0.95 | -0.13 | -5.13 | -10.73 |
| EBITDA | 7.68 Million | 5.5 Million | -4.58 Million | 134.58 Thousand | -6.36 Million | - |
| Earnings Before Tax Margin | -0.04 | -0.07 | -0.93 | -0.12 | -5.13 | -10.73 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.22 Million | 10.06 Million | 8.1 Million | 35.91 Million | 8.19 Million | 8.04 Million |
| Cost of Revenue | 10.75 Million | 10.32 Million | 10.72 Million | 38.14 Million | -4.68 Million | -1.44 Million |
| Gross Profit | 1.47 Million | -261 Thousand | -2.61 Million | -2.23 Million | 12.87 Million | 9.48 Million |
| Operating Expenses | 11.76 Million | 11.42 Million | 12.11 Million | 46.77 Million | 13.85 Million | 10.4 Million |
| Selling, General and Administrative Expenses | 8.72 Million | 8.6 Million | 8.96 Million | - | 11.39 Million | 8.04 Million |
| Research and Development Expenses | - | - | 6.47 Million | - | - | - |
| Other Expenses | 3.06 Million | - | 1.00 | - | - | - |
| Cost and Expenses | 10.75 Million | 10.32 Million | 10.72 Million | 38.14 Million | 9.16 Million | 8.95 Million |
| Operating Income | 1.47 Million | -261 Thousand | -2.61 Million | -2.23 Million | -976 Thousand | -913 Thousand |
| Interest Expense | - | 410 Thousand | -172 Thousand | 160 Thousand | - | 441 Thousand |
| Income Tax Expense | 302 Thousand | 68 Thousand | -4.63 Million | -4.49 Million | 151 Thousand | 2.25 Million |
| Earnings before Tax | 1.5 Million | -609 Thousand | -2.27 Million | -2.21 Million | -751 Thousand | -1.35 Million |
| Net Income | 1.19 Million | -678 Thousand | 2.35 Million | 2.27 Million | -902 Thousand | -1.35 Million |
| Earnings Per Share Basic | 0.34 | -0.19 | 0.66 | - | -0.25 | -0.38 |
| Earnings Per Share Diluted | 0.34 | -0.19 | 0.66 | - | -0.25 | -0.38 |
| Weighted Average Shares Outstanding | 3.55 Million | 3.55 Million | 3.55 Million | 3.55 Million | 3.55 Million | 3.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.55 Million | 3.55 Million | 3.55 Million | 3.57 Million | 3.55 Million | 3.55 Million |
| Gross Margin | 0.12 | -0.03 | -0.32 | -0.06 | 1.57 | 1.18 |
| EBIT Margin | 0.37 | 0.26 | 0.03 | - | 0.18 | 0.18 |
| Profit Margin | 0.10 | -0.07 | 0.29 | 0.06 | -0.11 | -0.17 |
| EBITDA | 4.48 Million | 2.61 Million | 204 Thousand | - | 1.47 Million | 1.46 Million |
| Earnings Before Tax Margin | 0.12 | -0.03 | -0.32 | -0.06 | -0.12 | -0.11 |
JSWINFRA
SHMDF
NETWEB
CONCHATORO
NOHO
009200