Moorim Paper Co., Ltd. (009200.KS)
KRW 2070.0
(-0.96%)
KRW 2070.0
(-0.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1321.88 Billion | 1399.13 Billion | 1055.27 Billion | 949.65 Billion | 1123.72 Billion | 1073.9 Billion |
| Cost of Revenue | 1156.85 Billion | 1188.66 Billion | 925.25 Billion | 837.81 Billion | 969.43 Billion | 895.94 Billion |
| Gross Profit | 165.02 Billion | 210.47 Billion | 130.02 Billion | 111.83 Billion | 154.29 Billion | 177.95 Billion |
| Operating Expenses | 97.47 Billion | 114.16 Billion | 100.2 Billion | 84.39 Billion | 85.47 Billion | 81.87 Billion |
| Selling, General and Administrative Expenses | 49.69 Billion | 57.01 Billion | 48.15 Billion | 36.99 Billion | 38.27 Billion | 36.01 Billion |
| Research and Development Expenses | 1.76 Billion | 4.28 Billion | 4.3 Billion | 3.72 Billion | 4.11 Billion | 3.8 Billion |
| Other Expenses | 50 Billion | 52.86 Billion | 47.75 Billion | 43.67 Billion | 43.07 Billion | -232.85 Million |
| Cost and Expenses | 1254.32 Billion | 1302.82 Billion | 1025.46 Billion | 922.21 Billion | 1054.9 Billion | 977.81 Billion |
| Operating Income | 67.78 Billion | 96.31 Billion | 29.8 Billion | 27.26 Billion | 68.82 Billion | 124.08 Billion |
| Interest Expense | 51.1 Billion | 37.12 Billion | 27.69 Billion | 30.82 Billion | 32.15 Billion | 37.37 Billion |
| Income Tax Expense | -5.17 Billion | 6.83 Billion | 2.62 Billion | -2.52 Billion | 14.77 Billion | 29.82 Billion |
| Earnings before Tax | -3.77 Billion | 41.59 Billion | 3.03 Billion | -40.37 Billion | 7.93 Billion | 91.34 Billion |
| Net Income | 3.47 Billion | 34.75 Billion | 409.55 Million | -37.84 Billion | -6.84 Billion | 34.66 Billion |
| Earnings Per Share Basic | 83.46 | 835.37 | 9.84 | -909.62 | -164.53 | 833.04 |
| Earnings Per Share Diluted | 83.46 | 835.37 | 9.84 | -909.62 | -164.53 | 833.00 |
| Weighted Average Shares Outstanding | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million | 41.61 Million |
| Gross Margin | 0.12 | 0.15 | 0.12 | 0.12 | 0.14 | 0.17 |
| EBIT Margin | 0.12 | 0.12 | 0.10 | 0.11 | 0.14 | 0.19 |
| Profit Margin | 0.00 | 0.02 | 0.00 | -0.04 | -0.01 | 0.03 |
| EBITDA | 161.74 Billion | 148.3 Billion | 104.59 Billion | 58.05 Billion | 111.94 Billion | 195.59 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.03 | 0.03 | 0.06 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 361.53 Billion | 330.79 Billion | 351.35 Billion | 1321.88 Billion | 298.27 Billion | 327.47 Billion |
| Cost of Revenue | 290.23 Billion | 278.95 Billion | 307.4 Billion | 1156.85 Billion | 270.35 Billion | 278.79 Billion |
| Gross Profit | 71.29 Billion | 51.84 Billion | 43.95 Billion | 165.02 Billion | 27.91 Billion | 48.68 Billion |
| Operating Expenses | 24.41 Billion | 25.74 Billion | 25.97 Billion | 97.47 Billion | 25.04 Billion | 23.32 Billion |
| Selling, General and Administrative Expenses | 24.08 Billion | 25.09 Billion | 24.79 Billion | - | 11.95 Billion | 11.35 Billion |
| Research and Development Expenses | 201.1 Million | 455.04 Million | 413.76 Million | - | 501.12 Million | 213.77 Million |
| Other Expenses | -131.15 Million | -191.98 Million | -761.23 Million | -1.55 Billion | 277.3 Million | 606.79 Million |
| Cost and Expenses | 314.65 Billion | 304.69 Billion | 333.37 Billion | 1254.32 Billion | 295.4 Billion | 302.11 Billion |
| Operating Income | 46.87 Billion | 26.09 Billion | 17.98 Billion | 67.55 Billion | 2.86 Billion | 25.35 Billion |
| Interest Expense | 14.24 Billion | 13.84 Billion | 12.82 Billion | 51.1 Billion | 12.63 Billion | 12.98 Billion |
| Income Tax Expense | 8.16 Billion | 4.7 Billion | -6.98 Billion | -5.17 Billion | -3.31 Billion | 1.1 Billion |
| Earnings before Tax | 36.51 Billion | 11.62 Billion | -13.22 Billion | -4.84 Billion | -10.8 Billion | 10.26 Billion |
| Net Income | 21.76 Billion | 10.04 Billion | -170.15 Million | 3.47 Billion | -4.42 Billion | 5.06 Billion |
| Earnings Per Share Basic | 523.07 | 241.34 | -4.09 | - | -106.23 | 121.66 |
| Earnings Per Share Diluted | 523.07 | 241.34 | -4.09 | - | -106.23 | 121.66 |
| Weighted Average Shares Outstanding | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million | 41.6 Million |
| Gross Margin | 0.20 | 0.16 | 0.13 | 0.12 | 0.09 | 0.15 |
| EBIT Margin | 0.18 | 0.14 | 0.10 | - | 0.07 | 0.14 |
| Profit Margin | 0.06 | 0.03 | -0.00 | 0.00 | -0.01 | 0.02 |
| EBITDA | 66.27 Billion | 45.72 Billion | 36.35 Billion | - | 22.3 Billion | 44.21 Billion |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.05 | 0.05 | 0.01 | 0.08 |
FAGA
JSWINFRA
SHMDF
600717
CONCHATORO
NOHO