INR 296.1
(1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 37.71 Billion | 31.55 Billion | 22.47 Billion | 15.78 Billion | 11.63 Billion |
Cost of Revenue | 16.43 Billion | 11.73 Billion | 6.92 Billion | 5.12 Billion | 4.2 Billion |
Gross Profit | 21.27 Billion | 19.81 Billion | 15.54 Billion | 10.65 Billion | 7.43 Billion |
Operating Expenses | 51.8 Million | 7.33 Billion | 7.56 Billion | 5.14 Billion | 12.16 Million |
Selling, General and Administrative Expenses | 51.8 Million | 714.1 Million | 707.02 Million | 507.7 Million | 12.16 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 364.1 Million | 173.83 Million | 2.14 Million | - |
Cost and Expenses | 16.48 Billion | 19.06 Billion | 14.49 Billion | 10.27 Billion | 4.21 Billion |
Operating Income | 21.22 Billion | 13.91 Billion | 7.57 Billion | 6.33 Billion | 7.41 Billion |
Interest Expense | 2.72 Billion | 2.68 Billion | 2.87 Billion | 2.45 Billion | - |
Income Tax Expense | 3.04 Billion | 614.8 Million | 955.46 Million | 1.07 Billion | 375.71 Million |
Earnings before Tax | 14.65 Billion | 8.11 Billion | 4.25 Billion | 3.92 Billion | 2.34 Billion |
Net Income | 11.55 Billion | 7.39 Billion | 3.27 Billion | 2.91 Billion | 1.9 Billion |
Earnings Per Share Basic | 6.01 | 4.12 | 1.56 | 1.39 | 31.70 |
Earnings Per Share Diluted | 5.88 | 4.01 | 1.56 | 1.39 | 31.70 |
Weighted Average Shares Outstanding | 1.92 Billion | 1.79 Billion | 2.1 Billion | 2.1 Billion | 60.07 Million |
Weighted Average Shares Outstanding (Diluted) | 1.96 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 60.06 Million |
Gross Margin | 0.56 | 0.63 | 0.69 | 0.68 | 0.64 |
EBIT Margin | 0.58 | 0.57 | 0.48 | 0.57 | 0.54 |
Profit Margin | 0.31 | 0.23 | 0.15 | 0.18 | 0.16 |
EBITDA | 21.74 Billion | 14.7 Billion | 10.38 Billion | 9.08 Billion | 6.31 Billion |
Earnings Before Tax Margin | 0.56 | 0.44 | 0.34 | 0.40 | 0.64 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.01 Billion | 10.09 Billion | 10.57 Billion | 37.23 Billion | 9.4 Billion | 8.48 Billion |
Cost of Revenue | 1.94 Billion | 1.9 Billion | 7.45 Billion | 12.6 Billion | 1.77 Billion | 1.71 Billion |
Gross Profit | 8.07 Billion | 8.18 Billion | 3.12 Billion | 24.62 Billion | 7.63 Billion | 6.77 Billion |
Operating Expenses | 4.2 Billion | 4.38 Billion | -1.54 Billion | 9.15 Billion | 3.9 Billion | 3.25 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.2 Billion | 939.2 Million | -1.32 Billion | 331.2 Million | 781.9 Million | 471.7 Million |
Cost and Expenses | 6.14 Billion | 6.29 Billion | 5.9 Billion | 21.76 Billion | 5.67 Billion | 4.96 Billion |
Operating Income | 3.86 Billion | 4.73 Billion | 5.07 Billion | 17.53 Billion | 4.5 Billion | 3.98 Billion |
Interest Expense | 746.8 Million | 740.4 Million | 592.1 Million | 2.72 Billion | 671.5 Million | 751.7 Million |
Income Tax Expense | 1.8 Billion | 950.9 Million | 882.8 Million | 3.04 Billion | 534.8 Million | 722.9 Million |
Earnings before Tax | 5.53 Billion | 3.91 Billion | 4.17 Billion | 14.65 Billion | 3.07 Billion | 3.28 Billion |
Net Income | 3.71 Billion | 2.92 Billion | 3.29 Billion | 11.55 Billion | 2.5 Billion | 2.54 Billion |
Earnings Per Share Basic | 1.80 | 1.42 | 1.72 | - | 1.20 | 1.21 |
Earnings Per Share Diluted | 1.78 | 1.40 | 1.68 | - | 1.18 | 1.21 |
Weighted Average Shares Outstanding | 2.06 Billion | 2.05 Billion | 1.92 Billion | 1.92 Billion | 2.08 Billion | 2.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.08 Billion | 2.08 Billion | 1.96 Billion | 1.96 Billion | 2.12 Billion | 2.1 Billion |
Gross Margin | 0.81 | 0.81 | 0.30 | 0.66 | 0.81 | 0.80 |
EBIT Margin | 0.63 | 0.47 | 0.48 | - | 0.48 | 0.59 |
Profit Margin | 0.37 | 0.29 | 0.31 | 0.31 | 0.27 | 0.30 |
EBITDA | 6.28 Billion | 4.73 Billion | 5.07 Billion | - | 4.5 Billion | 4.99 Billion |
Earnings Before Tax Margin | 0.39 | 0.47 | 0.48 | 0.47 | 0.48 | 0.47 |
SHMDF
NETWEB
001296
NOHO
009200
FAGA