SEK 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 788.3 Thousand | 2 Million | 3.1 Million | 2.29 Million | 2.43 Million | 2.45 Million |
Total Current Assets | 197.44 Thousand | 1 Million | 2 Million | 1.01 Million | 795.47 Thousand | 698.64 Thousand |
Cash And Short Term Investments | 85.17 Thousand | 896.43 Thousand | 1.29 Million | 830.56 Thousand | 658.82 Thousand | 395.49 Thousand |
Cash and Cash Equivalents | 85.17 Thousand | 896.43 Thousand | 1.29 Million | 830.56 Thousand | 658.82 Thousand | 395.49 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.16 Thousand | 19.82 Thousand | 35.3 Thousand | 48.46 Thousand | 55.53 Thousand | 8.04 Million |
Inventory | 34.7 Thousand | 28.34 Thousand | 43.67 Thousand | 45.39 Thousand | 11.42 Thousand | 33.93 Thousand |
Other Current Assets | 1.00 | 56.33 Thousand | 624.57 Thousand | 90.83 Thousand | 69.68 Thousand | 269.22 Thousand |
Total Non-Current Assets | 590.86 Thousand | 1 Million | 1.1 Million | 1.28 Million | 1.63 Million | 1.75 Million |
Net PPE | 10.06 Thousand | 13.94 Thousand | 20.34 Thousand | 55.95 Thousand | 174.51 Thousand | 819.21 Thousand |
Good Will And Intangible Assets | 580.79 Thousand | 991.85 Thousand | 1.08 Million | 1.22 Million | 1.46 Million | 801.43 Thousand |
Good Will | 253.79 Thousand | 304.55 Thousand | 355.31 Thousand | 406.07 Thousand | 456.83 Thousand | - |
Intangible Assets | 326.99 Thousand | 687.29 Thousand | 731.91 Thousand | 819.39 Thousand | 1 Million | 801.43 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | -1.1 Million | -1.28 Million | - | 133.72 Thousand |
Other Assets | -1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 225.59 Thousand | 963.17 Thousand | 649.63 Thousand | 515.89 Thousand | 621.83 Thousand | 2.42 Million |
Total Current Liabilities | 225.59 Thousand | 963.17 Thousand | 649.63 Thousand | 324.07 Thousand | 430 Thousand | 1.33 Million |
Account Payables | 110.62 Thousand | 90.15 Thousand | 216.25 Thousand | 129.25 Thousand | 135.02 Thousand | 163.94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 114.96 Thousand | 873.02 Thousand | 433.38 Thousand | 194.81 Thousand | 294.97 Thousand | 1.17 Million |
Total Non Current Liabilities | - | 90.15 Thousand | - | 191.82 Thousand | 191.82 Thousand | 1.08 Million |
Long-Term Debt | - | - | - | - | - | 975.15 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 90.15 Thousand | - | 191.82 Thousand | 191.82 Thousand | 113.41 Thousand |
Other Liabilities | - | -90.15 Thousand | - | - | 1.00 | - |
Total Equity | 562.71 Thousand | 1.04 Million | 2.45 Million | 1.78 Million | 1.81 Million | 27.46 Thousand |
Stock Holders Equity | 562.71 Thousand | 1.04 Million | 2.45 Million | 1.78 Million | 1.81 Million | 27.46 Thousand |
Common Stock | 82.29 Thousand | 82.29 Thousand | 82.29 Thousand | 82.29 Thousand | 82.29 Thousand | 82.29 Thousand |
Retained Earnings | -17.21 Million | -15.75 Million | -13.33 Million | -10.94 Million | -8.74 Million | -5.76 Million |
Accumulated other comprehensive income | 17.69 Million | 16.71 Million | 15.7 Million | 12.64 Million | 10.47 Million | 5.71 Million |
Common Stock Equity | 562.71 Thousand | 1.04 Million | 2.45 Million | 1.78 Million | 1.81 Million | 27.46 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 133.72 Thousand |
Total Debt | - | - | - | - | - | 975.15 Thousand |
Net Debt | -85.17 Thousand | -896.43 Thousand | -1.29 Million | -830.56 Thousand | -658.82 Thousand | 579.65 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Million | 761.28 Thousand | 788.3 Thousand | 788.3 Thousand | 977.24 Thousand | 1.21 Million |
Total Current Assets | 654.1 Thousand | 221.94 Thousand | 197.44 Thousand | 197.44 Thousand | 285.84 Thousand | 422.99 Thousand |
Cash And Short Term Investments | 435.09 Thousand | 31.36 Thousand | 85.17 Thousand | 85.17 Thousand | 168.4 Thousand | 298.03 Thousand |
Cash and Cash Equivalents | 435.09 Thousand | 31.36 Thousand | 85.17 Thousand | 85.17 Thousand | 168.4 Thousand | 298.03 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 201.3 Thousand | 23.76 Thousand | 22.16 Thousand | 22.16 Thousand | 94.07 Thousand | 39.43 Thousand |
Inventory | 17.7 Thousand | 30.11 Thousand | 34.7 Thousand | 34.7 Thousand | 23.37 Thousand | 22.77 Thousand |
Other Current Assets | 1.00 | 136.7 Thousand | 1.00 | 1.00 | -1.00 | 62.75 Thousand |
Total Non-Current Assets | 494.08 Thousand | 539.34 Thousand | 590.86 Thousand | 590.86 Thousand | 691.39 Thousand | 793 Thousand |
Net PPE | 7922.00 | 8751.00 | 10.06 Thousand | 10.06 Thousand | 10.66 Thousand | 11.31 Thousand |
Good Will And Intangible Assets | 486.15 Thousand | 530.59 Thousand | 580.79 Thousand | 580.79 Thousand | 680.73 Thousand | 781.69 Thousand |
Good Will | 228.41 Thousand | 241.1 Thousand | 253.79 Thousand | 253.79 Thousand | 266.48 Thousand | 279.17 Thousand |
Intangible Assets | 257.74 Thousand | 289.48 Thousand | 326.99 Thousand | 326.99 Thousand | 414.24 Thousand | 502.51 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | -793 Thousand |
Other Assets | - | -1.00 | -1.00 | -1.00 | 1.00 | -1.00 |
Total Liabilities | 233.38 Thousand | 471.21 Thousand | 225.59 Thousand | 225.59 Thousand | 162.78 Thousand | 237.63 Thousand |
Total Current Liabilities | 233.38 Thousand | 471.21 Thousand | 225.59 Thousand | 225.59 Thousand | 162.78 Thousand | 237.63 Thousand |
Account Payables | 106.15 Thousand | 209.21 Thousand | 110.62 Thousand | 110.62 Thousand | 71.47 Thousand | 65.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 127.22 Thousand | 261.99 Thousand | 114.96 Thousand | 114.96 Thousand | 91.3 Thousand | 171.96 Thousand |
Total Non Current Liabilities | - | - | - | - | - | -2.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -2.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 914.8 Thousand | 290.07 Thousand | 562.71 Thousand | 562.71 Thousand | 814.46 Thousand | 978.36 Thousand |
Stock Holders Equity | 914.8 Thousand | 290.07 Thousand | 562.71 Thousand | 562.71 Thousand | 814.46 Thousand | 978.36 Thousand |
Common Stock | 82.29 Thousand | 82.29 Thousand | 82.29 Thousand | 82.29 Thousand | 82.29 Thousand | 82.29 Thousand |
Retained Earnings | -17.97 Million | -17.47 Million | -17.21 Million | -17.21 Million | -16.79 Million | -16.47 Million |
Accumulated other comprehensive income | - | 17.68 Million | 17.69 Million | 17.69 Million | 17.52 Million | 17.36 Million |
Common Stock Equity | 914.8 Thousand | 290.07 Thousand | 562.71 Thousand | 562.71 Thousand | 814.46 Thousand | 978.36 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -435.09 Thousand | -31.36 Thousand | -85.17 Thousand | -85.17 Thousand | -168.4 Thousand | -298.03 Thousand |
600189
BPL
SDI
ALHIT
PRAKASH
VALSONQ