AUD 0.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 140.66 Million | 133.3 Million | 102.07 Million | 98.4 Million | 84.8 Million | 86.59 Million |
Total Current Assets | 64.68 Million | 58.73 Million | 56 Million | 52.34 Million | 39.04 Million | 42.6 Million |
Cash And Short Term Investments | 6.27 Million | 6.02 Million | 7.01 Million | 10.55 Million | 6.15 Million | 6.48 Million |
Cash and Cash Equivalents | 6.27 Million | 6.02 Million | 7.01 Million | 10.55 Million | 6.15 Million | 6.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.04 Million | 21.37 Million | 19.6 Million | 18.65 Million | 10.45 Million | 16.69 Million |
Inventory | 28.74 Million | 25.55 Million | 26 Million | 21.5 Million | 20.65 Million | 17.24 Million |
Other Current Assets | 4.83 Million | 5.78 Million | 3.38 Million | 1.61 Million | 1.78 Million | 2.18 Million |
Total Non-Current Assets | 75.97 Million | 74.57 Million | 46.06 Million | 46.05 Million | 45.76 Million | 28.52 Million |
Net PPE | 45.27 Million | 47.26 Million | 20.01 Million | 20.85 Million | 20.36 Million | 18.68 Million |
Good Will And Intangible Assets | 30.56 Million | 27.31 Million | 25.2 Million | 24.39 Million | 24.75 Million | 9.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.56 Million | 27.31 Million | 25.2 Million | 24.39 Million | 24.75 Million | 9.84 Million |
Long-Term Investments | -30.56 Million | - | 847 Thousand | 805 Thousand | 642 Thousand | 713 Thousand |
Tax Assets | 137 Thousand | - | 27.42 Million | 29.9 Million | 29.89 Million | 27.81 Million |
Other Non Current Assets | 30.56 Million | - | -27.42 Million | -29.9 Million | -29.89 Million | -28.52 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 15.47 Million |
Total Liabilities | 46.68 Million | 45.39 Million | 18.33 Million | 18.62 Million | 11.01 Million | 13.51 Million |
Total Current Liabilities | 25.71 Million | 24.65 Million | 14.64 Million | 14.94 Million | 7.78 Million | 10.97 Million |
Account Payables | 5.25 Million | 4.28 Million | 3.97 Million | 4.95 Million | 2.31 Million | 3.25 Million |
Tax Payables | 1.66 Million | 371 Thousand | 918 Thousand | 2.16 Million | 69 Thousand | 1.38 Million |
Short Term Debt | 7.81 Million | 8.37 Million | 1.1 Million | 325 Thousand | 1.94 Million | - |
Deferred Revenue | 1.66 Million | 371 Thousand | 918 Thousand | 2.16 Million | 69 Thousand | - |
Other Current Liabilities | 10.97 Million | 11.62 Million | 8.64 Million | 7.5 Million | 3.45 Million | 7.72 Million |
Total Non Current Liabilities | 20.97 Million | 20.73 Million | 3.68 Million | 3.67 Million | 3.23 Million | 2.53 Million |
Long-Term Debt | 15.3 Million | 16.3 Million | 918 Thousand | 1.24 Million | 686 Thousand | - |
Deferred Revenue Non Current | 1 Million | 919 Thousand | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271 Thousand | 246 Thousand | 189 Thousand | 244 Thousand | 213 Thousand | 172 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 93.97 Million | 87.91 Million | 83.73 Million | 79.78 Million | 73.79 Million | 73.08 Million |
Stock Holders Equity | 93.97 Million | 87.91 Million | 83.73 Million | 79.78 Million | 73.79 Million | 73.08 Million |
Common Stock | 12.89 Million | 12.89 Million | 12.89 Million | 12.89 Million | 12.89 Million | 12.89 Million |
Retained Earnings | 79.24 Million | 72.69 Million | 69.49 Million | 65.96 Million | 59.39 Million | 58.54 Million |
Accumulated other comprehensive income | 1.83 Million | 2.33 Million | 1.34 Million | 928.99 Thousand | 1.5 Million | 1.64 Million |
Common Stock Equity | 93.97 Million | 87.91 Million | 83.73 Million | 79.78 Million | 73.79 Million | 73.08 Million |
Capital Lease Obligation | 1.66 Million | 919 Thousand | 918 Thousand | 1.24 Million | 686 Thousand | - |
Total Investments | -30.56 Million | - | 847 Thousand | 805 Thousand | 642 Thousand | 713 Thousand |
Total Debt | 23.11 Million | 25.59 Million | 2.02 Million | 1.57 Million | 2.62 Million | - |
Net Debt | 16.84 Million | 19.57 Million | -4.98 Million | -8.98 Million | -3.52 Million | -6.48 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 140.66 Million | 140.66 Million | 132.88 Million | 133.3 Million | 133.3 Million | 126.58 Million |
Total Current Assets | 64.68 Million | 64.68 Million | 55.43 Million | 58.73 Million | 58.73 Million | 55.85 Million |
Cash And Short Term Investments | 6.27 Million | 6.27 Million | 7.08 Million | 6.02 Million | 6.02 Million | 6 Million |
Cash and Cash Equivalents | 6.27 Million | 6.27 Million | 7.08 Million | 6.02 Million | 6.02 Million | 6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.04 Million | 21.04 Million | 17.32 Million | 21.37 Million | 21.37 Million | 20.2 Million |
Inventory | 28.74 Million | 28.74 Million | 26.3 Million | 25.55 Million | 25.55 Million | 26.52 Million |
Other Current Assets | 4.83 Million | 8.61 Million | 4.71 Million | 5.78 Million | 5.78 Million | 3.12 Million |
Total Non-Current Assets | 75.97 Million | 75.97 Million | 77.45 Million | 74.57 Million | 74.57 Million | 70.72 Million |
Net PPE | 45.27 Million | 45.27 Million | 43.67 Million | 47.26 Million | 47.26 Million | 38.77 Million |
Good Will And Intangible Assets | 30.56 Million | - | 12.59 Million | 27.31 Million | 27.31 Million | 8.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.56 Million | - | 12.59 Million | 27.31 Million | 27.31 Million | 8.75 Million |
Long-Term Investments | -30.56 Million | - | - | - | - | - |
Tax Assets | 137 Thousand | 137 Thousand | - | - | - | - |
Other Non Current Assets | 30.56 Million | 30.56 Million | 21.18 Million | - | - | 23.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.68 Million | 46.68 Million | 43.8 Million | 45.39 Million | 45.39 Million | 41.93 Million |
Total Current Liabilities | 25.71 Million | 25.71 Million | 23.17 Million | 24.65 Million | 24.65 Million | 20.61 Million |
Account Payables | 5.25 Million | 5.25 Million | 8.91 Million | 4.28 Million | 11.98 Million | 7.79 Million |
Tax Payables | 1.66 Million | 1.66 Million | 634 Thousand | 371 Thousand | 371 Thousand | -395 Thousand |
Short Term Debt | 7.81 Million | 8.47 Million | 9.93 Million | 8.37 Million | 8.37 Million | 9.44 Million |
Deferred Revenue | 1.66 Million | 1.66 Million | 634 Thousand | 371 Thousand | 371 Thousand | -395 Thousand |
Other Current Liabilities | 10.97 Million | 10.31 Million | 3.69 Million | 11.62 Million | 3.92 Million | 3.76 Million |
Total Non Current Liabilities | 20.97 Million | 20.97 Million | 20.62 Million | 20.73 Million | 20.73 Million | 21.32 Million |
Long-Term Debt | 15.3 Million | 15.3 Million | 15.8 Million | 16.3 Million | 16.3 Million | 17.8 Million |
Deferred Revenue Non Current | 1 Million | 1 Million | 1.15 Million | 919 Thousand | 919 Thousand | 726.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271 Thousand | 271 Thousand | 250 Thousand | 246 Thousand | 246 Thousand | 192 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 93.97 Million | 93.97 Million | 89.08 Million | 87.91 Million | 87.91 Million | 84.64 Million |
Stock Holders Equity | 93.97 Million | 93.97 Million | 89.08 Million | 87.91 Million | 87.91 Million | 84.64 Million |
Common Stock | 12.89 Million | 12.89 Million | 12.89 Million | 12.89 Million | 12.89 Million | 12.89 Million |
Retained Earnings | 79.24 Million | 79.24 Million | 74.3 Million | 72.69 Million | 72.69 Million | 70.13 Million |
Accumulated other comprehensive income | 1.83 Million | 1.83 Million | 1.88 Million | 2.33 Million | 2.33 Million | 1.62 Million |
Common Stock Equity | 93.97 Million | 93.97 Million | 89.08 Million | 87.91 Million | 87.91 Million | 84.64 Million |
Capital Lease Obligation | 1.66 Million | 1 Million | 1.15 Million | 919 Thousand | 919 Thousand | 727 Thousand |
Total Investments | -30.56 Million | - | - | - | - | - |
Total Debt | 23.11 Million | 24.77 Million | 26.88 Million | 25.59 Million | 25.59 Million | 27.97 Million |
Net Debt | 16.84 Million | 18.5 Million | 19.79 Million | 19.57 Million | 19.57 Million | 21.97 Million |
CPS
002184
GNL
ENERS
600189
BPL