SDI Limited (SDI.AX)
AUD 0.85
(0.0%)
AUD 0.85
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 111.2 Million | 107.85 Million | 95.15 Million | 81.64 Million | 67.37 Million | 79.59 Million |
| Cost of Revenue | 42.16 Million | 46.58 Million | 42.04 Million | 31.39 Million | 23.73 Million | 29.8 Million |
| Gross Profit | 69.03 Million | 61.26 Million | 53.11 Million | 50.25 Million | 43.63 Million | 49.79 Million |
| Operating Expenses | 48.64 Million | 48.98 Million | 42.12 Million | 35.42 Million | 36.01 Million | 39.28 Million |
| Selling, General and Administrative Expenses | 47.49 Million | 47.63 Million | 40.81 Million | 33.28 Million | 34.23 Million | 38.02 Million |
| Research and Development Expenses | 1.15 Million | 1.35 Million | 1.31 Million | 2.14 Million | 1.77 Million | 2.25 Million |
| Other Expenses | - | 828 Thousand | 346 Thousand | -724 Thousand | 1000.00 | 857 Thousand |
| Cost and Expenses | 90.81 Million | 95.57 Million | 84.16 Million | 66.82 Million | 59.75 Million | 69.09 Million |
| Operating Income | 20.39 Million | 12.28 Million | 10.98 Million | 14.82 Million | 7.62 Million | 9.62 Million |
| Interest Expense | 1.53 Million | 1.06 Million | 34 Thousand | 55 Thousand | 19 Thousand | 37 Thousand |
| Income Tax Expense | 4.81 Million | 3.63 Million | 2.85 Million | 3.26 Million | 878 Thousand | 3.15 Million |
| Earnings before Tax | 15.23 Million | 10.69 Million | 10.13 Million | 12.2 Million | 5.11 Million | 10.48 Million |
| Net Income | 10.42 Million | 7.05 Million | 7.28 Million | 8.94 Million | 4.23 Million | 7.32 Million |
| Earnings Per Share Basic | 0.09 | 0.06 | 0.06 | 0.08 | 0.04 | 0.06 |
| Earnings Per Share Diluted | 0.09 | 0.06 | 0.06 | 0.08 | 0.04 | 0.06 |
| Weighted Average Shares Outstanding | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million |
| Gross Margin | 0.62 | 0.57 | 0.56 | 0.62 | 0.65 | 0.63 |
| EBIT Margin | 0.19 | 0.15 | 0.16 | 0.24 | 0.18 | 0.15 |
| Profit Margin | 0.09 | 0.07 | 0.08 | 0.11 | 0.06 | 0.09 |
| EBITDA | 20.96 Million | 15.72 Million | 14.75 Million | 16.83 Million | 9.8 Million | 14.19 Million |
| Earnings Before Tax Margin | 0.18 | 0.11 | 0.12 | 0.18 | 0.11 | 0.12 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 58.96 Million | 111.2 Million | 52.24 Million | 107.85 Million | 57.36 Million | 50.49 Million |
| Cost of Revenue | 22.02 Million | 42.16 Million | 20.14 Million | 46.58 Million | 24.49 Million | 22.09 Million |
| Gross Profit | 36.93 Million | 69.03 Million | 32.1 Million | 61.26 Million | 32.86 Million | 28.4 Million |
| Operating Expenses | 24.1 Million | 48.64 Million | 24.54 Million | 48.98 Million | 24.81 Million | 24.17 Million |
| Selling, General and Administrative Expenses | 23.54 Million | - | 23.95 Million | - | 24.21 Million | 23.41 Million |
| Research and Development Expenses | 563 Thousand | - | 588 Thousand | - | 601 Thousand | 753 Thousand |
| Other Expenses | - | - | - | 828 Thousand | - | - |
| Cost and Expenses | 46.13 Million | 90.81 Million | 44.68 Million | 95.57 Million | 49.31 Million | 46.26 Million |
| Operating Income | 12.83 Million | 20.39 Million | 7.56 Million | 12.28 Million | 8.05 Million | 4.22 Million |
| Interest Expense | 837 Thousand | 1.53 Million | 785 Thousand | 1.06 Million | 516 Thousand | 243 Thousand |
| Income Tax Expense | 3.07 Million | 4.81 Million | 1.74 Million | 3.63 Million | 2.64 Million | 991 Thousand |
| Earnings before Tax | 9.79 Million | 15.23 Million | 5.44 Million | 10.69 Million | 6.98 Million | 3.7 Million |
| Net Income | 6.72 Million | 10.42 Million | 3.69 Million | 7.05 Million | 4.34 Million | 2.71 Million |
| Earnings Per Share Basic | 0.06 | - | 0.03 | - | 0.04 | 0.02 |
| Earnings Per Share Diluted | 0.06 | - | 0.03 | - | 0.04 | 0.02 |
| Weighted Average Shares Outstanding | 118.79 Million | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.79 Million | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million | 118.86 Million |
| Gross Margin | 0.63 | 0.62 | 0.61 | 0.57 | 0.57 | 0.56 |
| EBIT Margin | 0.25 | - | 0.19 | - | 0.18 | 0.13 |
| Profit Margin | 0.11 | 0.09 | 0.07 | 0.07 | 0.08 | 0.05 |
| EBITDA | 14.87 Million | - | 9.71 Million | - | 10.2 Million | 6.35 Million |
| Earnings Before Tax Margin | 0.22 | 0.18 | 0.14 | 0.11 | 0.14 | 0.08 |
CPS
002184
GNL
ENERS
600189
BPL