SEK 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 165.09 Thousand | 182.89 Thousand | 258.64 Thousand | 222 Thousand | 441.86 Thousand | 209.66 Thousand |
Cost of Revenue | 351.02 Thousand | 866.6 Thousand | 861.54 Thousand | 822.17 Thousand | 347.8 Thousand | 491.05 Thousand |
Gross Profit | -185.92 Thousand | -683.71 Thousand | -602.9 Thousand | -600.16 Thousand | 94.05 Thousand | -281.39 Thousand |
Operating Expenses | 1.21 Million | 1.45 Million | 1.28 Million | 1.25 Million | 1.69 Million | 836.1 Thousand |
Selling, General and Administrative Expenses | 293.19 Thousand | - | - | - | - | - |
Research and Development Expenses | - | 296.67 Thousand | 284.72 Thousand | 288.2 Thousand | - | - |
Other Expenses | 925.51 Thousand | 1.45 Million | 1.28 Million | 1.25 Million | 1.69 Million | 1.31 Million |
Cost and Expenses | 1.56 Million | 2.32 Million | 2.15 Million | 2.07 Million | 2.03 Million | 1.32 Million |
Operating Income | -1.4 Million | -2.14 Million | -1.89 Million | -1.85 Million | -1.59 Million | -1.11 Million |
Interest Expense | 120.61 Thousand | 311.16 Thousand | 554.74 Thousand | 331.93 Thousand | 882.78 Thousand | 526.88 Thousand |
Income Tax Expense | - | 278.8 Thousand | 554.74 Thousand | 331.93 Thousand | 1.45 Million | 64.38 |
Earnings before Tax | -1.45 Million | -2.42 Million | -2.38 Million | -2.18 Million | -2.99 Million | -1.64 Million |
Net Income | -1.45 Million | -2.69 Million | -2.94 Million | -2.51 Million | -4.45 Million | -1.64 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.09 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.09 | -0.04 |
Weighted Average Shares Outstanding | 1.18 Billion | 530.36 Million | 233.47 Million | 194.99 Million | 48.18 Million | 41.51 Million |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 530.36 Million | 233.47 Million | 194.99 Million | 48.18 Million | 41.51 Million |
Gross Margin | -1.13 | -3.74 | -2.33 | -2.70 | 0.21 | -1.34 |
EBIT Margin | -5.56 | -9.61 | -5.58 | -6.25 | -2.66 | -4.61 |
Profit Margin | -8.83 | -14.76 | -11.37 | -11.32 | -10.07 | -7.84 |
EBITDA | -918.02 Thousand | -1.75 Million | -1.44 Million | -1.39 Million | -1.69 Million | -944.66 Thousand |
Earnings Before Tax Margin | -8.51 | -11.71 | -7.32 | -8.36 | -3.62 | -5.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 81.9 Thousand | 119.38 Thousand | 165.09 Thousand | 24.12 Thousand | 34.42 Thousand | 41.9 Thousand |
Cost of Revenue | 49.55 Thousand | 59.42 Thousand | 351.02 Thousand | 97.36 Thousand | 43.01 Thousand | 84.85 Thousand |
Gross Profit | 32.34 Thousand | 59.96 Thousand | -185.92 Thousand | -73.24 Thousand | -8588.00 | -42.95 Thousand |
Operating Expenses | 308.58 Thousand | 311.08 Thousand | 1.21 Million | 333.04 Thousand | 306.38 Thousand | 297.45 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | 363.87 Thousand | - | - |
Other Expenses | 308.69 Thousand | - | - | - | - | - |
Cost and Expenses | 358.14 Thousand | 370.51 Thousand | 1.56 Million | 430.4 Thousand | 349.39 Thousand | 382.3 Thousand |
Operating Income | -276.23 Thousand | -251.12 Thousand | -1.4 Million | -406.28 Thousand | -314.97 Thousand | -340.4 Thousand |
Interest Expense | 234.35 Thousand | 15.56 Thousand | 120.61 Thousand | 16.46 Thousand | 9588.00 | 18.87 Thousand |
Income Tax Expense | 17.05 Thousand | 986.00 | 68.1 Thousand | 2358.00 | 4470.00 | 39.29 Thousand |
Earnings before Tax | -493.53 Thousand | -265.7 Thousand | -1.45 Million | -420.39 Thousand | -320.09 Thousand | -319.99 Thousand |
Net Income | -493.53 Thousand | -265.7 Thousand | -1.45 Million | -420.39 Thousand | -320.09 Thousand | -319.99 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.79 Billion | 1.79 Billion | 1.29 Billion | 1.49 Billion | 1.26 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.79 Billion | 1.79 Billion | 1.29 Billion | 1.49 Billion | 1.26 Billion | 1.09 Billion |
Gross Margin | 0.39 | 0.50 | -1.13 | -3.04 | -0.25 | -1.03 |
EBIT Margin | -2.59 | -1.70 | - | -12.40 | -5.98 | -4.68 |
Profit Margin | -6.03 | -2.23 | -8.83 | -17.43 | -9.30 | -7.64 |
EBITDA | -212.26 Thousand | -203.16 Thousand | - | -299.11 Thousand | -205.76 Thousand | -196.3 Thousand |
Earnings Before Tax Margin | -3.37 | -2.10 | -8.51 | -16.84 | -9.15 | -8.12 |
600189
BPL
SDI
ALHIT
PRAKASH
VALSONQ