EUR 16.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.44 Million | 14.59 Million | 12.23 Million | 10.91 Million | 12.18 Million | 11.85 Million |
Total Current Assets | 13.42 Million | 13.64 Million | 11.5 Million | 10.35 Million | 11.67 Million | 11.42 Million |
Cash And Short Term Investments | 7.52 Million | 7.49 Million | 6.43 Million | 6.35 Million | 6.36 Million | 6.75 Million |
Cash and Cash Equivalents | 1.91 Million | 2.43 Million | 1.28 Million | 1.35 Million | 1.84 Million | 2.25 Million |
Short Term Investments | 5.6 Million | 5.05 Million | 5.15 Million | 4.99 Million | 4.51 Million | 4.49 Million |
Net Receivables | 4.36 Million | 5.99 Million | 4.92 Million | 3.86 Million | 5.16 Million | 3.68 Million |
Inventory | -30.75 Thousand | - | 3000.00 | 6000.00 | 9000.00 | 1.00 |
Other Current Assets | 1.57 Million | 157.04 Thousand | 140.05 Thousand | 139.46 Thousand | 143.33 Thousand | 989.13 Thousand |
Total Non-Current Assets | 1.02 Million | 943.12 Thousand | 733.54 Thousand | 561.53 Thousand | 517.37 Thousand | 433.24 Thousand |
Net PPE | 256.67 Thousand | 224.41 Thousand | 107.44 Thousand | 203.08 Thousand | 156.44 Thousand | 76.47 Thousand |
Good Will And Intangible Assets | 621.56 Thousand | 575.02 Thousand | 701.55 Thousand | 434.31 Thousand | 217.15 Thousand | 217.15 Thousand |
Good Will | 217.15 Thousand | 217.15 Thousand | 217.15 Thousand | 217.15 Thousand | 217.15 Thousand | 217.15 Thousand |
Intangible Assets | 404.4 Thousand | 357.86 Thousand | 484.39 Thousand | 217.15 Thousand | 217.15 Thousand | - |
Long-Term Investments | -5.46 Million | -4.91 Million | 141.69 Thousand | 141.29 Thousand | 143.77 Thousand | 139.61 Thousand |
Tax Assets | 5.6 Million | 5.05 Million | 474.68 Thousand | 303.08 Thousand | 473.6 Thousand | - |
Other Non Current Assets | 1.00 | 1.00 | -691.84 Thousand | -520.23 Thousand | -473.6 Thousand | -433.24 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 8.71 Million | 9.06 Million | 7.25 Million | 6.11 Million | 7.41 Million | 6.98 Million |
Total Current Liabilities | 7.36 Million | 7.56 Million | 6.96 Million | 5.5 Million | 6.63 Million | 5.24 Million |
Account Payables | 5.94 Million | 6.15 Million | 4.7 Million | 3.18 Million | 3.38 Million | 3.63 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 138.86 Thousand | 163.67 Thousand | 319.21 Thousand | 355.88 Thousand | 390.84 Thousand | 288.98 Thousand |
Deferred Revenue | -138.86 Thousand | 467.86 Thousand | 123.69 Thousand | 404.46 Thousand | 1.33 Million | -288.98 Thousand |
Other Current Liabilities | 1.41 Million | 786.35 Thousand | 1.81 Million | 1.56 Million | 1.52 Million | 1.61 Million |
Total Non Current Liabilities | 1.34 Million | 1.49 Million | 283.27 Thousand | 602.47 Thousand | 780.12 Thousand | 1.72 Million |
Long-Term Debt | 163.79 Thousand | 317.73 Thousand | 268.27 Thousand | 587.47 Thousand | 765.12 Thousand | 1.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Million | 1.17 Million | 15 Thousand | 15 Thousand | 15 Thousand | -1.72 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 15 Thousand |
Total Equity | 5.73 Million | 5.52 Million | 4.98 Million | 4.8 Million | 4.77 Million | 4.87 Million |
Stock Holders Equity | 5.73 Million | 5.52 Million | 4.98 Million | 4.8 Million | 4.77 Million | 4.87 Million |
Common Stock | 657.39 Thousand | 657.39 Thousand | 657.39 Thousand | 657.39 Thousand | 657.39 Thousand | 657.39 Thousand |
Retained Earnings | 3.93 Million | 3.72 Million | 3.18 Million | 3 Million | 2.96 Million | 3.14 Million |
Accumulated other comprehensive income | 1.00 | 73.04 Thousand | 73.04 Thousand | 73.04 Thousand | 73.04 Thousand | - |
Common Stock Equity | 5.73 Million | 5.52 Million | 4.98 Million | 4.8 Million | 4.77 Million | 4.87 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 146.24 Thousand | 143.68 Thousand | 5.29 Million | 5.13 Million | 4.65 Million | 4.63 Million |
Total Debt | 163.79 Thousand | 317.73 Thousand | 587.49 Thousand | 943.36 Thousand | 1.15 Million | 1.72 Million |
Net Debt | -1.75 Million | -2.12 Million | -696.97 Thousand | -413.7 Thousand | -693.29 Thousand | -530.94 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.44 Million | 14.44 Million | 15.35 Million | 14.59 Million | 14.59 Million | 14.01 Million |
Total Current Assets | 13.42 Million | 13.42 Million | 14.36 Million | 13.64 Million | 13.64 Million | 13.18 Million |
Cash And Short Term Investments | 7.52 Million | 7.52 Million | 7.72 Million | 7.49 Million | 7.49 Million | 7.11 Million |
Cash and Cash Equivalents | 1.91 Million | 1.91 Million | 1.66 Million | 2.43 Million | 2.43 Million | 2.32 Million |
Short Term Investments | 5.6 Million | 5.6 Million | 6.06 Million | 5.05 Million | 5.05 Million | 4.78 Million |
Net Receivables | 4.36 Million | 4.36 Million | 6.47 Million | 5.99 Million | 5.99 Million | 5.84 Million |
Inventory | - | -30.75 Thousand | - | - | - | 1.00 |
Other Current Assets | 1.53 Million | 1.57 Million | 170.64 Thousand | 157.04 Thousand | 157.04 Thousand | 219.5 Thousand |
Total Non-Current Assets | 1.02 Million | 1.02 Million | 988.49 Thousand | 943.12 Thousand | 943.12 Thousand | 831.6 Thousand |
Net PPE | 256.67 Thousand | 256.67 Thousand | 197.07 Thousand | 224.41 Thousand | 224.41 Thousand | 124.54 Thousand |
Good Will And Intangible Assets | 621.56 Thousand | 621.56 Thousand | 864.89 Thousand | 575.02 Thousand | 575.02 Thousand | 782.51 Thousand |
Good Will | 217.15 Thousand | 217.15 Thousand | 217.15 Thousand | 217.15 Thousand | 217.15 Thousand | 217.15 Thousand |
Intangible Assets | 404.4 Thousand | 404.4 Thousand | 647.73 Thousand | 357.86 Thousand | 357.86 Thousand | 565.36 Thousand |
Long-Term Investments | -5.46 Million | -5.46 Million | 143.68 Thousand | -4.91 Million | -4.91 Million | 141.69 Thousand |
Tax Assets | 5.6 Million | 5.6 Million | 727.65 Thousand | 5.05 Million | 5.05 Million | 572.75 Thousand |
Other Non Current Assets | 1.00 | 1.00 | -944.8 Thousand | 1.00 | 1.00 | -789.9 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 8.71 Million | 8.71 Million | 10.73 Million | 9.06 Million | 9.06 Million | 9.64 Million |
Total Current Liabilities | 7.36 Million | 7.36 Million | 10.42 Million | 7.56 Million | 7.56 Million | 9.22 Million |
Account Payables | 5.94 Million | 5.94 Million | 5.66 Million | 6.15 Million | 6.15 Million | 5.38 Million |
Tax Payables | - | - | 913.11 Thousand | - | - | 866.92 Thousand |
Short Term Debt | 138.86 Thousand | 138.86 Thousand | 37.00 | 163.67 Thousand | 163.67 Thousand | 65.14 Thousand |
Deferred Revenue | -138.86 Thousand | -138.86 Thousand | 438.17 Thousand | 467.86 Thousand | 467.86 Thousand | 144.33 Thousand |
Other Current Liabilities | 1.41 Million | 1.41 Million | 4.32 Million | 786.35 Thousand | 786.35 Thousand | 3.62 Million |
Total Non Current Liabilities | 1.34 Million | 1.34 Million | 310.81 Thousand | 1.49 Million | 1.49 Million | 417.55 Thousand |
Long-Term Debt | 163.79 Thousand | 163.79 Thousand | 245.29 Thousand | 317.73 Thousand | 317.73 Thousand | 402.55 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Million | 1.18 Million | 65.52 Thousand | 1.17 Million | 1.17 Million | 15 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 5.73 Million | 5.73 Million | 4.61 Million | 5.52 Million | 5.52 Million | 4.37 Million |
Stock Holders Equity | 5.73 Million | 5.73 Million | 4.61 Million | 5.52 Million | 5.52 Million | 4.37 Million |
Common Stock | 657.39 Thousand | 657.39 Thousand | 657.39 Thousand | 657.39 Thousand | 657.39 Thousand | 657.39 Thousand |
Retained Earnings | 3.93 Million | 3.93 Million | 2.81 Million | 3.72 Million | 3.72 Million | 2.57 Million |
Accumulated other comprehensive income | 1.00 | 1.00 | 73.04 Thousand | 73.04 Thousand | 73.04 Thousand | 73.04 Thousand |
Common Stock Equity | 5.73 Million | 5.73 Million | 4.61 Million | 5.52 Million | 5.52 Million | 4.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 146.24 Thousand | 146.24 Thousand | 6.2 Million | 143.68 Thousand | 143.68 Thousand | 4.92 Million |
Total Debt | 163.79 Thousand | 163.79 Thousand | 245.33 Thousand | 317.73 Thousand | 317.73 Thousand | 467.7 Thousand |
Net Debt | -1.75 Million | -1.75 Million | -1.41 Million | -2.12 Million | -2.12 Million | -1.86 Million |
PRAKASH
VALSONQ
ENERS
603139
PLUS
SOMATEX