EUR 16.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | 84.26 Thousand | 72.33 Thousand | 63.02 Thousand | - |
Net Income | 2.26 Million | 2.18 Million | 1.98 Million | 1.92 Million | 1.95 Million | 2.14 Million |
Depreciation & Amortization | - | - | 42.13 Thousand | 36.16 Thousand | 31.51 Thousand | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -2.26 Million | -2.18 Million | -1.98 Million | -1.92 Million | -1.95 Million | -2.14 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 1.28 Million | 1.35 Million | 1.84 Million | 1.78 Million | - |
Cash at end of period | - | 1.28 Million | 1.28 Million | 1.35 Million | 1.84 Million | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -72.6 Thousand | -492.2 Thousand | 63.02 Thousand | - |
Free Cash Flow | - | - | 84.26 Thousand | 72.33 Thousand | 63.02 Thousand | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.11 Million | 2.26 Million | 1.14 Million | 2.18 Million | 1.15 Million | 1.02 Million |
Depreciation & Amortization | - | - | 45.37 Thousand | - | - | 31.43 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -1.11 Million | -2.26 Million | -1.14 Million | -2.18 Million | -1.15 Million | -1.02 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 1.56 Million | 1.28 Million | 2.32 Million | 1.28 Million |
Cash at end of period | - | - | 1.66 Million | 1.28 Million | 2.32 Million | 2.32 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 90.75 Thousand | - | - | 1.04 Million |
Free Cash Flow | - | - | 90.75 Thousand | - | - | 62.87 Thousand |
PRAKASH
VALSONQ
ENERS
603139
PLUS
SOMATEX