SEK 61.7
(2.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 31.41 Billion | 29.6 Billion | 26.3 Billion | 24.84 Billion | 28.41 Billion | 24.06 Billion |
Total Current Assets | 13.95 Billion | 14.37 Billion | 12.88 Billion | 13.24 Billion | 15.56 Billion | 12.89 Billion |
Cash And Short Term Investments | 2.77 Billion | 3.27 Billion | 3.06 Billion | 4.4 Billion | 6.46 Billion | 4.11 Billion |
Cash and Cash Equivalents | 2.77 Billion | 3.27 Billion | 3.06 Billion | 4.4 Billion | 6.39 Billion | 4.06 Billion |
Short Term Investments | - | - | - | - | 62 Million | 45 Million |
Net Receivables | 7.92 Billion | 6.1 Billion | 5.44 Billion | 5.05 Billion | 4.9 Billion | 4.85 Billion |
Inventory | 3.25 Billion | 3.07 Billion | 2.53 Billion | 2.28 Billion | 2.74 Billion | 2.63 Billion |
Other Current Assets | -1 Million | 1.91 Billion | 1 Million | 1 Million | 1.44 Billion | 2 Million |
Total Non-Current Assets | 17.45 Billion | 15.23 Billion | 13.42 Billion | 11.59 Billion | 12.84 Billion | 11.16 Billion |
Net PPE | 2.22 Billion | 1.75 Billion | 1.93 Billion | 1.85 Billion | 2.12 Billion | 956 Million |
Good Will And Intangible Assets | 13.33 Billion | 11.72 Billion | 10.26 Billion | 8.77 Billion | 9.46 Billion | 9.3 Billion |
Good Will | 7.48 Billion | 6.93 Billion | 6.49 Billion | 5.97 Billion | 6.31 Billion | 5.91 Billion |
Intangible Assets | 5.84 Billion | 4.78 Billion | 3.76 Billion | 2.8 Billion | 3.15 Billion | 3.38 Billion |
Long-Term Investments | 1.09 Billion | 27 Million | 40 Million | 87 Million | 331 Million | 117 Million |
Tax Assets | 801 Million | 703 Million | 616 Million | 436 Million | 504 Million | 402 Million |
Other Non Current Assets | - | 1.02 Billion | 575 Million | 445 Million | 418 Million | 391 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.61 Billion | 19.87 Billion | 17.38 Billion | 16.64 Billion | 20.29 Billion | 16.28 Billion |
Total Current Liabilities | 13.99 Billion | 12.7 Billion | 11.56 Billion | 11.94 Billion | 11.3 Billion | 11.89 Billion |
Account Payables | 1.55 Billion | 1.8 Billion | 1.35 Billion | 1.01 Billion | 1.02 Billion | 1.42 Billion |
Tax Payables | 686 Million | 615 Million | 460 Million | 601 Million | 246 Million | 166 Million |
Short Term Debt | 1.34 Billion | 250 Million | 755 Million | 2.34 Billion | 1.21 Billion | 1 Billion |
Deferred Revenue | 7.83 Billion | 10.58 Billion | 9.38 Billion | 8.49 Billion | 8.56 Billion | 9.16 Billion |
Other Current Liabilities | 3.26 Billion | 67 Million | 75 Million | 89 Million | 499 Million | 307 Million |
Total Non Current Liabilities | 7.62 Billion | 7.16 Billion | 5.82 Billion | 4.7 Billion | 8.99 Billion | 4.38 Billion |
Long-Term Debt | 4.8 Billion | 6.41 Billion | 4.94 Billion | 3.89 Billion | 8.14 Billion | 3.55 Billion |
Deferred Revenue Non Current | 2.31 Billion | 237 Million | 215 Million | 224 Million | 235 Million | 188 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 84 Million | 41 Million | 120 Million | 72 Million | 74 Million | 55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.77 Billion | 9.73 Billion | 8.91 Billion | 8.19 Billion | 8.11 Billion | 7.77 Billion |
Stock Holders Equity | 10.77 Billion | 9.72 Billion | 8.91 Billion | 8.19 Billion | 8.11 Billion | 7.77 Billion |
Common Stock | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million | 192 Million |
Retained Earnings | 7.31 Billion | 6.91 Billion | 6.88 Billion | 6.56 Billion | 5.83 Billion | 5.55 Billion |
Accumulated other comprehensive income | 2.46 Billion | 1.81 Billion | 1.02 Billion | 623 Million | 1.27 Billion | 1.21 Billion |
Common Stock Equity | 10.77 Billion | 9.72 Billion | 8.91 Billion | 8.19 Billion | 8.11 Billion | 7.77 Billion |
Capital Lease Obligation | 1.09 Billion | 948 Million | 1.08 Billion | 1.05 Billion | 1.25 Billion | 6 Million |
Total Investments | 1.09 Billion | 27 Million | 40 Million | 87 Million | 331 Million | 117 Million |
Total Debt | 7.24 Billion | 6.66 Billion | 5.69 Billion | 6.23 Billion | 9.35 Billion | 4.55 Billion |
Net Debt | 4.46 Billion | 3.39 Billion | 2.62 Billion | 1.83 Billion | 2.95 Billion | 493 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 31.41 Billion | 31.41 Billion | 31.41 Billion | 30.73 Billion | 31.61 Billion | 30.82 Billion |
Total Current Assets | 14.04 Billion | 13.95 Billion | 13.95 Billion | 14.2 Billion | 14.81 Billion | 14.82 Billion |
Cash And Short Term Investments | 2.36 Billion | 2.77 Billion | 2.77 Billion | 2.35 Billion | 1.86 Billion | 2.36 Billion |
Cash and Cash Equivalents | 2.36 Billion | 2.77 Billion | 2.77 Billion | 2.35 Billion | 1.86 Billion | 2.36 Billion |
Short Term Investments | - | - | - | - | - | -14.22 Billion |
Net Receivables | 8.15 Billion | 7.92 Billion | 7.92 Billion | 8.31 Billion | 9.14 Billion | 6.53 Billion |
Inventory | 3.52 Billion | 3.25 Billion | 3.25 Billion | 3.53 Billion | 3.8 Billion | 3.73 Billion |
Other Current Assets | 8.15 Billion | -1 Million | -1 Million | -1 Million | -1 Million | -1 Million |
Total Non-Current Assets | 17.37 Billion | 17.45 Billion | 17.45 Billion | 16.53 Billion | 16.79 Billion | 15.99 Billion |
Net PPE | 2.14 Billion | 2.22 Billion | 2.22 Billion | 2.15 Billion | 1.88 Billion | 1.77 Billion |
Good Will And Intangible Assets | 13.34 Billion | 13.33 Billion | 13.33 Billion | 12.61 Billion | 13.09 Billion | 12.45 Billion |
Good Will | - | 7.48 Billion | 7.48 Billion | - | - | - |
Intangible Assets | 13.34 Billion | 5.84 Billion | 5.84 Billion | 12.61 Billion | 13.09 Billion | 12.45 Billion |
Long-Term Investments | 1.02 Billion | 1.09 Billion | 1.09 Billion | 1.05 Billion | 1.03 Billion | 15.26 Billion |
Tax Assets | 865 Million | 801 Million | 801 Million | 712 Million | 786 Million | 732 Million |
Other Non Current Assets | 1 Million | - | - | - | - | -14.22 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.7 Billion | 21.61 Billion | 21.61 Billion | 20.47 Billion | 21.24 Billion | 20.6 Billion |
Total Current Liabilities | 14.16 Billion | 13.99 Billion | 13.99 Billion | 12.97 Billion | 13.79 Billion | 13.28 Billion |
Account Payables | 1.57 Billion | 1.55 Billion | 1.55 Billion | 1.49 Billion | 1.72 Billion | 1.69 Billion |
Tax Payables | - | 686 Million | 686 Million | - | - | - |
Short Term Debt | 1.87 Billion | 1.34 Billion | 1.34 Billion | 341 Million | 237 Million | 232 Million |
Deferred Revenue | 7.75 Billion | 7.83 Billion | 7.83 Billion | 8.13 Billion | 7.99 Billion | 7.46 Billion |
Other Current Liabilities | 2.95 Billion | 3.26 Billion | 3.26 Billion | 3 Billion | 3.84 Billion | 3.89 Billion |
Total Non Current Liabilities | 6.54 Billion | 7.62 Billion | 7.62 Billion | 7.5 Billion | 7.44 Billion | 7.31 Billion |
Long-Term Debt | 4.81 Billion | 4.8 Billion | 4.8 Billion | 5.73 Billion | 6.61 Billion | 6.51 Billion |
Deferred Revenue Non Current | - | 2.31 Billion | 2.31 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Billion | 84 Million | 84 Million | 1.76 Billion | 836 Million | 802 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.7 Billion | 10.77 Billion | 10.77 Billion | 10.25 Billion | 10.36 Billion | 10.21 Billion |
Stock Holders Equity | 10.7 Billion | 10.77 Billion | 10.77 Billion | 10.24 Billion | 10.36 Billion | 10.21 Billion |
Common Stock | - | 192 Million | 192 Million | 10.24 Billion | 10.36 Billion | 10.21 Billion |
Retained Earnings | - | 7.31 Billion | 7.31 Billion | - | - | - |
Accumulated other comprehensive income | - | 2.46 Billion | 2.46 Billion | - | - | - |
Common Stock Equity | 10.7 Billion | 10.77 Billion | 10.77 Billion | 10.24 Billion | 10.36 Billion | 10.21 Billion |
Capital Lease Obligation | 1.05 Billion | 1.09 Billion | 1.09 Billion | 1.06 Billion | 1.04 Billion | 948 Million |
Total Investments | 1.02 Billion | 1.09 Billion | 1.09 Billion | 1.05 Billion | 1.03 Billion | 1.04 Billion |
Total Debt | 7.74 Billion | 7.24 Billion | 7.24 Billion | 7.14 Billion | 6.84 Billion | 6.74 Billion |
Net Debt | 5.37 Billion | 4.46 Billion | 4.46 Billion | 4.79 Billion | 4.97 Billion | 4.37 Billion |
012320
LOMA
BBB
BRCHF
RROS
601689