Elekta AB (publ) (EKTA-B.ST)
SEK 61.7
(2.32%)
SEK 61.7
(2.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.11 Billion | 16.86 Billion | 14.54 Billion | 13.76 Billion | 14.6 Billion | 13.55 Billion |
| Cost of Revenue | 11.34 Billion | 10.52 Billion | 9.11 Billion | 8.15 Billion | 8.46 Billion | 7.87 Billion |
| Gross Profit | 6.77 Billion | 6.34 Billion | 5.43 Billion | 5.61 Billion | 6.13 Billion | 5.68 Billion |
| Operating Expenses | 3.39 Billion | 4.48 Billion | 3.94 Billion | 3.8 Billion | 4.18 Billion | 3.9 Billion |
| Selling, General and Administrative Expenses | 3.01 Billion | 3 Billion | 2.52 Billion | 2.22 Billion | 2.53 Billion | 2.33 Billion |
| Research and Development Expenses | 1.4 Billion | 1.41 Billion | 1.37 Billion | 1.48 Billion | 1.65 Billion | 1.59 Billion |
| Other Expenses | - | - | 48 Million | 85 Million | -11 Million | -23 Million |
| Cost and Expenses | 15.75 Billion | 15 Billion | 13.05 Billion | 11.95 Billion | 12.64 Billion | 11.77 Billion |
| Operating Income | 2.03 Billion | 1.43 Billion | 1.64 Billion | 1.9 Billion | 1.65 Billion | 1.69 Billion |
| Interest Expense | 482 Million | 226 Million | 148 Million | 233 Million | 214 Million | 156 Million |
| Income Tax Expense | 365 Million | 254 Million | 345 Million | 377 Million | 370 Million | 382 Million |
| Earnings before Tax | 1.66 Billion | 1.19 Billion | 1.5 Billion | 1.63 Billion | 1.45 Billion | 1.58 Billion |
| Net Income | 1.3 Billion | 943 Million | 1.15 Billion | 1.25 Billion | 1.08 Billion | 1.19 Billion |
| Earnings Per Share Basic | 3.41 | 2.47 | 3.02 | 3.28 | 2.84 | 3.14 |
| Earnings Per Share Diluted | 3.41 | 2.47 | 3.02 | 3.28 | 2.84 | 3.14 |
| Weighted Average Shares Outstanding | 382.08 Million | 382.08 Million | 382.08 Million | 382.08 Million | 382.08 Million | 382.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 382.08 Million | 382.36 Million | 382.08 Million | 382.08 Million | 382.08 Million | 382.02 Million |
| Gross Margin | 0.37 | 0.38 | 0.37 | 0.41 | 0.42 | 0.42 |
| EBIT Margin | 0.18 | 0.15 | 0.18 | 0.22 | 0.20 | 0.20 |
| Profit Margin | 0.07 | 0.06 | 0.08 | 0.09 | 0.07 | 0.09 |
| EBITDA | 3.29 Billion | 2.56 Billion | 2.73 Billion | 3.13 Billion | 2.98 Billion | 2.7 Billion |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.11 | 0.14 | 0.11 | 0.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.82 Billion | 18.11 Billion | 5.02 Billion | 4.53 Billion | 4.73 Billion | 3.82 Billion |
| Cost of Revenue | 2.43 Billion | 12.36 Billion | 3.19 Billion | 2.87 Billion | 3.03 Billion | 2.23 Billion |
| Gross Profit | 1.38 Billion | 5.75 Billion | 1.82 Billion | 1.66 Billion | 1.69 Billion | 1.59 Billion |
| Operating Expenses | 1.13 Billion | 3.39 Billion | 1.13 Billion | 1.02 Billion | 1.11 Billion | 1.14 Billion |
| Selling, General and Administrative Expenses | 695 Million | - | 777 Million | 685 Million | 770 Million | 748 Million |
| Research and Development Expenses | 436 Million | - | 354 Million | 341 Million | 323 Million | 386 Million |
| Other Expenses | 12 Million | - | - | - | - | - |
| Cost and Expenses | 3.57 Billion | 15.75 Billion | 4.32 Billion | 3.9 Billion | 4.15 Billion | 3.38 Billion |
| Operating Income | 255 Million | 2.36 Billion | 698 Million | 637 Million | 525 Million | 412 Million |
| Interest Expense | 83 Million | 482 Million | 88 Million | 93 Million | 83 Million | 107 Million |
| Income Tax Expense | 20 Million | 365 Million | 115 Million | 86 Million | 97 Million | 67 Million |
| Earnings before Tax | 91 Million | 1.66 Billion | 529 Million | 392 Million | 442 Million | 305 Million |
| Net Income | 70 Million | 1.3 Billion | 415 Million | 305 Million | 344 Million | 238 Million |
| Earnings Per Share Basic | 0.18 | - | 1.09 | 0.80 | 0.90 | 0.62 |
| Earnings Per Share Diluted | 0.18 | - | 1.09 | 0.80 | 0.90 | 0.62 |
| Weighted Average Shares Outstanding | 382.08 Million | 382.08 Million | 382.08 Million | 382.08 Million | 382.08 Million | 382.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 382.08 Million | 382.08 Million | 382.08 Million | 382.08 Million | 383 Million | 382.59 Million |
| Gross Margin | 0.36 | 0.32 | 0.36 | 0.37 | 0.36 | 0.42 |
| EBIT Margin | 0.11 | - | 0.17 | 0.18 | 0.18 | 0.19 |
| Profit Margin | 0.02 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 |
| EBITDA | 413 Million | - | 858 Million | 794 Million | 857 Million | 723 Million |
| Earnings Before Tax Margin | 0.07 | 0.13 | 0.14 | 0.14 | 0.11 | 0.11 |
012320
LOMA
BBB
BRCHF
RROS
601689