CAD 0.07
(-7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.31 Million | 18.34 Million | 12.8 Million | 14.23 Million | 13.24 Million | 7.73 Million |
Total Current Assets | 9.53 Million | 9.56 Million | 3.53 Million | 6.28 Million | 6.55 Million | 1.57 Million |
Cash And Short Term Investments | 5.53 Million | 7.61 Million | 2.31 Million | 5.23 Million | 5.84 Million | 1.38 Million |
Cash and Cash Equivalents | 5.53 Million | 7.54 Million | 2.31 Million | 5.23 Million | 5.84 Million | 1.38 Million |
Short Term Investments | 7656.00 | 70 Thousand | 7656.00 | - | - | - |
Net Receivables | 3.78 Million | 1.52 Million | 1.17 Million | 806.4 Thousand | 593.19 Thousand | 80.03 Thousand |
Inventory | - | - | - | - | 116.38 Thousand | - |
Other Current Assets | 211.95 Thousand | 426.1 Thousand | 41.39 Thousand | 244.01 Thousand | 165.00 | 107.93 Thousand |
Total Non-Current Assets | 7.78 Million | 8.78 Million | 9.26 Million | 7.94 Million | 6.69 Million | 6.16 Million |
Net PPE | 7.28 Million | 8.1 Million | 8.69 Million | 7.45 Million | 6.23 Million | 5.73 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 503.85 Thousand | 676.11 Thousand | 572.85 Thousand | 495.36 Thousand | 465.36 Thousand | 426.36 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.66 Million | 3.15 Million | 1.17 Million | 770.29 Thousand | 1.23 Million | 384.65 Thousand |
Total Current Liabilities | 3.26 Million | 2.72 Million | 997.03 Thousand | 548.94 Thousand | 1.05 Million | 208.58 Thousand |
Account Payables | 2.82 Million | 1.52 Million | 296.79 Thousand | 326.7 Thousand | 877.06 Thousand | 204.58 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.48 Thousand | 39.29 Thousand | 45.27 Thousand | 43.18 Thousand | - | - |
Deferred Revenue | - | - | 202.03 Thousand | 160.82 Thousand | - | - |
Other Current Liabilities | 397.45 Thousand | 1.15 Million | 452.93 Thousand | 18.23 Thousand | 181.17 Thousand | 4000.00 |
Total Non Current Liabilities | 406.96 Thousand | 431.29 Thousand | 176.07 Thousand | 221.34 Thousand | 176.07 Thousand | 176.07 Thousand |
Long-Term Debt | 49.41 Thousand | 92.9 Thousand | - | 45.27 Thousand | - | 176.07 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 357.54 Thousand | 338.38 Thousand | 176.07 Thousand | 176.07 Thousand | 176.07 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.64 Million | 15.19 Million | 11.63 Million | 13.46 Million | 12.01 Million | 7.35 Million |
Stock Holders Equity | 13.64 Million | 15.19 Million | 11.63 Million | 13.46 Million | 12.01 Million | 7.35 Million |
Common Stock | 84.05 Million | 69.11 Million | 54.54 Million | 47.89 Million | 39.54 Million | 29.44 Million |
Retained Earnings | -81.7 Million | -64.76 Million | -52.18 Million | -42.76 Million | -35.31 Million | -27.59 Million |
Accumulated other comprehensive income | 11.29 Million | 10.83 Million | 9.27 Million | 8.33 Million | 7.78 Million | 5.48 Million |
Common Stock Equity | 13.64 Million | 15.19 Million | 11.63 Million | 13.46 Million | 12.01 Million | 7.35 Million |
Capital Lease Obligation | 92.9 Thousand | 132.19 Thousand | 45.27 Thousand | 88.46 Thousand | - | 176.07 Thousand |
Total Investments | 503.85 Thousand | 70 Thousand | 572.85 Thousand | 495.36 Thousand | 465.36 Thousand | 426.36 Thousand |
Total Debt | 92.9 Thousand | 132.19 Thousand | 45.27 Thousand | 88.46 Thousand | - | 176.07 Thousand |
Net Debt | -5.44 Million | -7.41 Million | -2.26 Million | -5.14 Million | -5.84 Million | -1.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 22.61 Million | 26.15 Million | 27.06 Million | 17.31 Million | 17.31 Million | 22.22 Million |
Total Current Assets | 15.2 Million | 18.95 Million | 19.3 Million | 9.53 Million | 9.53 Million | 14.42 Million |
Cash And Short Term Investments | 13.81 Million | 15.21 Million | 15.07 Million | 5.53 Million | 5.53 Million | 12.68 Million |
Cash and Cash Equivalents | 13.81 Million | 3.21 Million | 3.07 Million | 5.53 Million | 5.53 Million | 10.8 Million |
Short Term Investments | 7656.00 | 12 Million | 12 Million | 7656.00 | 7656.00 | 1.88 Million |
Net Receivables | 1.17 Million | 3.5 Million | 3.89 Million | 3.78 Million | 3.78 Million | 1.61 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 225.14 Thousand | 237.78 Thousand | 336.09 Thousand | 211.95 Thousand | 211.95 Thousand | 130.63 Thousand |
Total Non-Current Assets | 7.4 Million | 7.19 Million | 7.76 Million | 7.78 Million | 7.78 Million | 7.79 Million |
Net PPE | 195.69 Thousand | 220.82 Thousand | 245.96 Thousand | 7.28 Million | 7.28 Million | 7.29 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 505.72 Thousand | 505.02 Thousand | 502.27 Thousand | 503.85 Thousand | 503.85 Thousand | 502.34 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.7 Million | 6.47 Million | 7.01 Million | 1.00 | 1.00 | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 3.56 Million | 3.1 Million | 3.17 Million | 3.66 Million | 3.66 Million | 2.41 Million |
Total Current Liabilities | 3.19 Million | 2.71 Million | 2.78 Million | 3.26 Million | 3.26 Million | 2.01 Million |
Account Payables | 1.18 Million | 218.33 Thousand | 262.07 Thousand | 2.82 Million | 2.82 Million | 1.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.6 Thousand | 46.19 Thousand | 44.82 Thousand | 43.48 Thousand | 43.48 Thousand | 42.33 Thousand |
Deferred Revenue | -1.18 Million | -218.33 Thousand | -262.07 Thousand | - | - | - |
Other Current Liabilities | 3.14 Million | 2.67 Million | 2.73 Million | 397.45 Thousand | 397.45 Thousand | 18.3 Thousand |
Total Non Current Liabilities | 370.7 Thousand | 383.09 Thousand | 395.18 Thousand | 406.96 Thousand | 406.96 Thousand | 399.14 Thousand |
Long-Term Debt | 13.15 Thousand | 25.54 Thousand | 37.63 Thousand | 49.41 Thousand | 49.41 Thousand | 60.75 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 357.54 Thousand | 357.54 Thousand | 357.54 Thousand | 357.54 Thousand | 357.54 Thousand | 338.38 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 19.05 Million | 23.05 Million | 23.88 Million | 13.64 Million | 13.64 Million | 19.81 Million |
Stock Holders Equity | 19.05 Million | 23.05 Million | 23.88 Million | 13.64 Million | 13.64 Million | 19.81 Million |
Common Stock | 96.15 Million | 95.91 Million | 95.91 Million | 84.05 Million | 84.05 Million | 83.75 Million |
Retained Earnings | -89.41 Million | -84.19 Million | -83.36 Million | -81.7 Million | -81.7 Million | -75.31 Million |
Accumulated other comprehensive income | 12.3 Million | 11.32 Million | 11.33 Million | 11.29 Million | 11.29 Million | 11.37 Million |
Common Stock Equity | 19.05 Million | 23.05 Million | 23.88 Million | 13.64 Million | 13.64 Million | 19.81 Million |
Capital Lease Obligation | 13.15 Thousand | 25.54 Thousand | 37.63 Thousand | 92.9 Thousand | 92.9 Thousand | 103.09 Thousand |
Total Investments | 505.72 Thousand | 12.5 Million | 12.5 Million | 503.85 Thousand | 503.85 Thousand | 1.88 Million |
Total Debt | 60.75 Thousand | 71.74 Thousand | 82.45 Thousand | 92.9 Thousand | 92.9 Thousand | 103.09 Thousand |
Net Debt | -13.75 Million | -3.14 Million | -2.99 Million | -5.44 Million | -5.44 Million | -10.69 Million |
KAR
LUCY
SECARE
EKTA-B
012320
LOMA