SEK 16.12
(2.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 217.03 Million | 205.8 Million | 236.52 Million | 201.43 Million | 89.76 Million | 74.2 Million |
Total Current Assets | 159.14 Million | 140.8 Million | 173.01 Million | 162.97 Million | 72.39 Million | 61.87 Million |
Cash And Short Term Investments | 132.36 Million | 127.53 Million | 159.66 Million | 139.37 Million | 68.36 Million | 56.71 Million |
Cash and Cash Equivalents | 112.75 Million | 127.53 Million | 119.76 Million | 139.37 Million | 58.36 Million | 36.7 Million |
Short Term Investments | 19.6 Million | -574 Thousand | 39.9 Million | - | 9.99 Million | 20.01 Million |
Net Receivables | 23 Thousand | 4.66 Million | 2.47 Million | 1.64 Million | 3.67 Million | 1.67 Million |
Inventory | 24.05 Million | 1.00 | -2.47 Million | 1.00 | 353 Thousand | 1.00 |
Other Current Assets | 2.7 Million | 1000.00 | 13.34 Million | 21.95 Million | 2000.00 | 3.48 Million |
Total Non-Current Assets | 57.89 Million | 64.99 Million | 63.51 Million | 38.46 Million | 17.37 Million | 12.32 Million |
Net PPE | 49.35 Million | 52.32 Million | 45.74 Million | 5.55 Million | 1.97 Million | - |
Good Will And Intangible Assets | - | -11.14 Million | - | 64 Thousand | 204 Thousand | 344 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 64 Thousand | 204 Thousand | 344 Thousand |
Long-Term Investments | 7.9 Million | 11.14 Million | -24.44 Million | 32.22 Million | 4.57 Million | -8.65 Million |
Tax Assets | 297 Thousand | 1.53 Million | 1.67 Million | -32.22 Million | - | - |
Other Non Current Assets | 337 Thousand | 11.14 Million | 40.53 Million | 32.84 Million | 10.62 Million | 20.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.11 Million | 36.41 Million | 22.14 Million | 12.17 Million | 17.27 Million | 11.42 Million |
Total Current Liabilities | 40.02 Million | 19.85 Million | 21.36 Million | 11.4 Million | 16.49 Million | 10.64 Million |
Account Payables | 16.6 Million | 4.88 Million | 9.77 Million | 5.57 Million | 7.25 Million | 1.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | -57 Thousand | - | - | - |
Deferred Revenue | - | - | 57 Thousand | - | - | - |
Other Current Liabilities | 23.42 Million | 14.96 Million | 11.58 Million | 5.83 Million | 9.24 Million | 8.93 Million |
Total Non Current Liabilities | 31.09 Million | 16.55 Million | 778 Thousand | 777 Thousand | 779 Thousand | 779 Thousand |
Long-Term Debt | 30.67 Million | 15.86 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 421 Thousand | 692 Thousand | 778 Thousand | 777 Thousand | 779 Thousand | 779 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 145.92 Million | 169.39 Million | 214.37 Million | 189.25 Million | 72.48 Million | 62.77 Million |
Stock Holders Equity | 145.92 Million | 169.39 Million | 214.37 Million | 189.25 Million | 72.48 Million | 62.77 Million |
Common Stock | 10.11 Million | 8.7 Million | 7.8 Million | 7.25 Million | 7.01 Million | 7.01 Million |
Retained Earnings | -450.54 Million | -299.78 Million | -184.13 Million | -67.09 Million | -127.14 Million | -136.85 Million |
Accumulated other comprehensive income | - | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Common Stock Equity | 145.92 Million | 169.39 Million | 214.37 Million | 189.25 Million | 72.48 Million | 62.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 27.51 Million | 10.56 Million | 15.46 Million | 32.22 Million | 14.57 Million | 11.35 Million |
Total Debt | 30.67 Million | 15.86 Million | - | - | - | - |
Net Debt | -82.08 Million | -111.66 Million | -119.76 Million | -139.37 Million | -58.36 Million | -36.7 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 217.03 Million | 248.19 Million | 226.47 Million | 263.6 Million | 205.8 Million | 205.8 Million |
Total Current Assets | 159.14 Million | 183.43 Million | 159.79 Million | 197.73 Million | 140.8 Million | 140.8 Million |
Cash And Short Term Investments | 132.36 Million | 162.38 Million | 137.14 Million | 176.72 Million | 127.53 Million | 127.53 Million |
Cash and Cash Equivalents | 112.75 Million | 123.03 Million | 137.14 Million | 176.72 Million | 127.53 Million | 127.53 Million |
Short Term Investments | 19.6 Million | 39.35 Million | - | -515 Thousand | -574 Thousand | -574 Thousand |
Net Receivables | 23 Thousand | 3.33 Million | 2.77 Million | 4.3 Million | 4.66 Million | 4.66 Million |
Inventory | 24.05 Million | - | - | 16.71 Million | 1.00 | 1.00 |
Other Current Assets | 2.7 Million | 17.72 Million | 19.87 Million | -1000.00 | 1000.00 | 1000.00 |
Total Non-Current Assets | 57.89 Million | 64.75 Million | 66.68 Million | 65.87 Million | 64.99 Million | 64.99 Million |
Net PPE | 49.35 Million | 55.9 Million | 56.48 Million | 54.36 Million | 52.32 Million | 52.32 Million |
Good Will And Intangible Assets | - | -1.84 Million | -200 Thousand | -10 Million | -11.14 Million | -11.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.9 Million | 7.41 Million | 8.72 Million | 10 Million | 11.14 Million | 11.14 Million |
Tax Assets | 297 Thousand | 1.44 Million | 1.47 Million | 1.5 Million | 1.53 Million | 1.53 Million |
Other Non Current Assets | 337 Thousand | 1.84 Million | 200 Thousand | 10 Million | 11.14 Million | 11.14 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 71.11 Million | 52.75 Million | 45.25 Million | 53.14 Million | 36.41 Million | 36.41 Million |
Total Current Liabilities | 40.02 Million | 20.68 Million | 20.54 Million | 28.35 Million | 19.85 Million | 19.85 Million |
Account Payables | 16.6 Million | 3.08 Million | 5.62 Million | 12.84 Million | 4.88 Million | 4.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 23.42 Million | 17.6 Million | 14.91 Million | 15.51 Million | 14.96 Million | 14.96 Million |
Total Non Current Liabilities | 31.09 Million | 32.06 Million | 24.71 Million | 24.78 Million | 16.55 Million | 16.55 Million |
Long-Term Debt | 30.67 Million | 31.57 Million | 24.14 Million | 24.14 Million | 15.86 Million | 15.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 421 Thousand | 494.99 Thousand | 566 Thousand | 639 Thousand | 692 Thousand | 692 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 145.92 Million | 195.44 Million | 181.21 Million | 210.46 Million | 169.39 Million | 169.39 Million |
Stock Holders Equity | 145.92 Million | 195.44 Million | 181.21 Million | 210.46 Million | 169.39 Million | 169.39 Million |
Common Stock | 10.11 Million | 10.11 Million | 9.63 Million | 9.63 Million | 8.7 Million | 8.7 Million |
Retained Earnings | -450.54 Million | -401.22 Million | -361.37 Million | -332.33 Million | -299.78 Million | -299.78 Million |
Accumulated other comprehensive income | - | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Common Stock Equity | 145.92 Million | 195.44 Million | 181.21 Million | 210.46 Million | 169.39 Million | 169.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 27.51 Million | 46.76 Million | 8.72 Million | 9.49 Million | 10.56 Million | 10.56 Million |
Total Debt | 30.67 Million | 31.57 Million | 24.14 Million | 24.14 Million | 15.86 Million | 15.86 Million |
Net Debt | -82.08 Million | -91.45 Million | -113 Million | -152.57 Million | -111.66 Million | -111.66 Million |
CNQQF
SPELS
RATHF
CETI
601200
1918