USD 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2014 | 2013 |
---|---|---|---|---|---|---|
Total Assets | 5.37 Million | 2.87 Million | 1.47 Million | 1015.00 | 5.39 Million | 2.86 Million |
Total Current Assets | 534.93 Thousand | 392.82 Thousand | 347.45 Thousand | 1015.00 | 1.29 Million | 817 Thousand |
Cash And Short Term Investments | 239.41 Thousand | 297.34 Thousand | 318.77 Thousand | 1015.00 | 137 Thousand | 170 Thousand |
Cash and Cash Equivalents | 239.41 Thousand | 297.34 Thousand | 318.77 Thousand | 1015.00 | 29 Thousand | 62 Thousand |
Short Term Investments | - | - | - | - | 108 Thousand | 108 Thousand |
Net Receivables | 100 Thousand | - | - | - | 520 Thousand | 560 Thousand |
Inventory | - | - | - | - | 442 Thousand | 56 Thousand |
Other Current Assets | 195.51 Thousand | 95.47 Thousand | 28.67 Thousand | - | 192 Thousand | 31 Thousand |
Total Non-Current Assets | 4.83 Million | 2.47 Million | 1.12 Million | - | 4.09 Million | 2.04 Million |
Net PPE | 3.7 Million | 2.42 Million | 1.07 Million | - | 540 Thousand | 121 Thousand |
Good Will And Intangible Assets | 1.07 Million | - | - | - | 3.56 Million | 1.92 Million |
Good Will | - | - | - | - | 3.56 Million | 1.92 Million |
Intangible Assets | 1.07 Million | - | - | - | - | - |
Long-Term Investments | 62.53 Thousand | 50 Thousand | 50 Thousand | - | - | - |
Tax Assets | -62.53 Thousand | - | - | - | - | - |
Other Non Current Assets | 62.53 Thousand | - | - | - | -1.00 | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 3.9 Million | 958.49 Thousand | 4.05 Million | 61.98 Thousand | 5.91 Million | 1.69 Million |
Total Current Liabilities | 814.49 Thousand | 440.63 Thousand | 359.03 Thousand | 61.98 Thousand | 5.57 Million | 1.24 Million |
Account Payables | 220.21 Thousand | 149.83 Thousand | 5523.00 | 2473.00 | 1.3 Million | 561 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 497.65 Thousand | 277.61 Thousand | 80.68 Thousand | 56 Thousand | 3.45 Million | 347 Thousand |
Deferred Revenue | - | -149.83 Thousand | -5523.00 | - | - | - |
Other Current Liabilities | 96.62 Thousand | 163.02 Thousand | 278.35 Thousand | 3510.00 | 810 Thousand | 334 Thousand |
Total Non Current Liabilities | 3.08 Million | 517.85 Thousand | 3.69 Million | - | 336 Thousand | 449.99 Thousand |
Long-Term Debt | 2.77 Million | 517.85 Thousand | 578.97 Thousand | - | - | 78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 314.64 Thousand | 1.00 | 3.11 Million | - | 336 Thousand | 371.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.47 Million | 1.91 Million | -2.57 Million | -60.96 Thousand | -519 Thousand | 1.16 Million |
Stock Holders Equity | 1.47 Million | 1.91 Million | -2.57 Million | -60.96 Thousand | -519 Thousand | 1.16 Million |
Common Stock | 77.46 Thousand | 115.91 Thousand | 104.2 Thousand | 103.74 Thousand | 136 Thousand | 85 Thousand |
Retained Earnings | -6.77 Million | -2.43 Million | -3.91 Million | -162.51 Thousand | -2.56 Million | -688 Thousand |
Accumulated other comprehensive income | 437.46 Thousand | -71.77 Thousand | 154.16 Thousand | 17 Thousand | - | - |
Common Stock Equity | 1.47 Million | 1.91 Million | -2.57 Million | -60.96 Thousand | -519 Thousand | 1.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 62.53 Thousand | 50 Thousand | 50 Thousand | - | 108 Thousand | 108 Thousand |
Total Debt | 3.26 Million | 795.47 Thousand | 659.65 Thousand | 56 Thousand | 3.45 Million | 425 Thousand |
Net Debt | 3.02 Million | 498.12 Thousand | 340.87 Thousand | 54.98 Thousand | 3.42 Million | 363 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.67 Million | 5.7 Million | 5.37 Million | 5.37 Million | 4.88 Million | 4.29 Million |
Total Current Assets | 499.46 Thousand | 749.57 Thousand | 534.93 Thousand | 534.93 Thousand | 765.86 Thousand | 328.05 Thousand |
Cash And Short Term Investments | 98.13 Thousand | 208.49 Thousand | 239.41 Thousand | 239.41 Thousand | 539.18 Thousand | 148.05 Thousand |
Cash and Cash Equivalents | 98.13 Thousand | 208.49 Thousand | 239.41 Thousand | 239.41 Thousand | 539.18 Thousand | 148.05 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 190 Thousand | 190 Thousand | 100 Thousand | 100 Thousand | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 211.33 Thousand | 351.08 Thousand | 195.51 Thousand | 195.51 Thousand | 226.67 Thousand | 179.99 Thousand |
Total Non-Current Assets | 5.17 Million | 4.95 Million | 4.83 Million | 4.83 Million | 4.12 Million | 3.96 Million |
Net PPE | 679.59 Thousand | 504.9 Thousand | 3.7 Million | 3.7 Million | 3.33 Million | 3.16 Million |
Good Will And Intangible Assets | 1.01 Million | 1.04 Million | 1.07 Million | 1.07 Million | 726.89 Thousand | 745.85 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.01 Million | 1.04 Million | 1.07 Million | 1.07 Million | 726.89 Thousand | 745.85 Thousand |
Long-Term Investments | - | - | 62.53 Thousand | 62.53 Thousand | 62.53 Thousand | 50 Thousand |
Tax Assets | - | - | -62.53 Thousand | -62.53 Thousand | -62.53 Thousand | -50 Thousand |
Other Non Current Assets | 3.48 Million | 3.4 Million | 62.53 Thousand | 62.53 Thousand | 62.53 Thousand | 50 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.36 Million | 3.79 Million | 3.9 Million | 3.9 Million | 2.78 Million | 2.27 Million |
Total Current Liabilities | 1.29 Million | 935.96 Thousand | 814.49 Thousand | 814.49 Thousand | 617.33 Thousand | 599.97 Thousand |
Account Payables | 157.25 Thousand | 178.54 Thousand | 220.21 Thousand | 220.21 Thousand | 122.21 Thousand | 86.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 432.47 Thousand | 221.39 Thousand | 497.65 Thousand | 497.65 Thousand | 448.01 Thousand | 489.73 Thousand |
Deferred Revenue | 265.08 Thousand | - | - | - | - | -86.2 Thousand |
Other Current Liabilities | 442.6 Thousand | 536.02 Thousand | 96.62 Thousand | 96.62 Thousand | 47.1 Thousand | 110.24 Thousand |
Total Non Current Liabilities | 3.06 Million | 2.85 Million | 3.08 Million | 3.08 Million | 2.16 Million | 1.67 Million |
Long-Term Debt | 2.74 Million | 2.64 Million | 2.77 Million | 2.77 Million | 2.05 Million | 1.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 317.52 Thousand | 210.56 Thousand | 314.64 Thousand | 314.64 Thousand | 116.55 Thousand | 102.46 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.31 Million | 1.9 Million | 1.47 Million | 1.47 Million | 2.09 Million | 2.01 Million |
Stock Holders Equity | 1.31 Million | 1.9 Million | 1.47 Million | 1.47 Million | 2.09 Million | 2.01 Million |
Common Stock | 89.7 Thousand | 81.86 Thousand | 77.46 Thousand | 77.46 Thousand | 121.25 Thousand | 118.24 Thousand |
Retained Earnings | -8.79 Million | -7.89 Million | -6.77 Million | -6.77 Million | -4.73 Million | -3.88 Million |
Accumulated other comprehensive income | -17.00 | 1.55 Million | 437.46 Thousand | 437.46 Thousand | 839.04 Thousand | 597.92 Thousand |
Common Stock Equity | 1.31 Million | 1.9 Million | 1.47 Million | 1.47 Million | 2.09 Million | 2.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 62.53 Thousand | 62.53 Thousand | 62.53 Thousand | 50 Thousand |
Total Debt | 3.17 Million | 2.87 Million | 3.26 Million | 3.26 Million | 2.5 Million | 2.05 Million |
Net Debt | 3.08 Million | 2.66 Million | 3.02 Million | 3.02 Million | 1.96 Million | 1.91 Million |
601200
1918
DMYD-B
DADA
TNISY
EKP