USD 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2014 | 2013 |
---|---|---|---|---|---|---|
Revenue | 23.64 Thousand | 85.35 Thousand | 14.33 Thousand | - | 8.14 Million | 3.07 Million |
Cost of Revenue | 6159.00 | 65.83 Thousand | 17.68 Thousand | - | 6.71 Million | 2.47 Million |
Gross Profit | 17.49 Thousand | 19.52 Thousand | -3357.00 | - | 1.43 Million | 607 Thousand |
Operating Expenses | 3.95 Million | 501.23 Thousand | 311.08 Thousand | 194.27 Thousand | 3.01 Million | 716 Thousand |
Selling, General and Administrative Expenses | 3.95 Million | 501.23 Thousand | 311.08 Thousand | 228.6 Thousand | 3.01 Million | 716 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2731.00 | 542.00 | - | - | - |
Cost and Expenses | 3.96 Million | 567.06 Thousand | 328.77 Thousand | 194.27 Thousand | 9.73 Million | 3.18 Million |
Operating Income | -3.99 Million | -481.71 Thousand | -314.44 Thousand | -228.6 Thousand | -1.58 Million | -109 Thousand |
Interest Expense | 331.6 Thousand | 1.15 Million | 319.03 Thousand | - | 434 Thousand | 21 Thousand |
Income Tax Expense | - | 1.00 | -4.00 | -15.16 Thousand | - | - |
Earnings before Tax | -4.34 Million | 1.47 Million | -3.74 Million | -243.77 Thousand | -1.87 Million | 53 Thousand |
Net Income | -4.34 Million | 1.47 Million | -3.74 Million | -243.77 Thousand | -1.87 Million | 53 Thousand |
Earnings Per Share Basic | -0.04 | 0.01 | -0.04 | -0.01 | -0.33 | 0.01 |
Earnings Per Share Diluted | -0.04 | 0.01 | -0.04 | -0.01 | -0.32 | 0.01 |
Weighted Average Shares Outstanding | 110.45 Million | 108.09 Million | 102.9 Million | 22.85 Million | 5.74 Million | 3.64 Million |
Weighted Average Shares Outstanding (Diluted) | 110.45 Million | 108.09 Million | 102.9 Million | 22.85 Million | 5.81 Million | 3.64 Million |
Gross Margin | 0.74 | 0.23 | -0.23 | - | 0.18 | 0.20 |
EBIT Margin | -164.85 | -5.13 | -20.94 | - | -0.17 | -0.03 |
Profit Margin | -183.65 | 17.33 | -261.63 | - | -0.23 | 0.02 |
EBITDA | -3.89 Million | -437.77 Thousand | -3.41 Million | -15.16 Thousand | -1.26 Million | -94 Thousand |
Earnings Before Tax Margin | -169.02 | -5.64 | -21.94 | - | -0.19 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 9208.00 | 9752.00 | 23.64 Thousand | 13.89 Thousand | - |
Cost of Revenue | 28.21 Thousand | 28.21 Thousand | 45.42 Thousand | 119.13 Thousand | 47.95 Thousand | 25.28 Thousand |
Gross Profit | -28.21 Thousand | -19 Thousand | -35.67 Thousand | -95.49 Thousand | -34.06 Thousand | -25.28 Thousand |
Operating Expenses | 659.22 Thousand | 1.02 Million | 1.85 Million | 3.9 Million | 735.4 Thousand | 853.07 Thousand |
Selling, General and Administrative Expenses | 631.01 Thousand | 1.02 Million | 1.85 Million | - | 735.4 Thousand | 853.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 457.34 Thousand | 18.29 Thousand | -450.00 | - | -600.00 | 1350.00 |
Cost and Expenses | 659.22 Thousand | 1.05 Million | 1.9 Million | 4.02 Million | 783.36 Thousand | 878.36 Thousand |
Operating Income | -631.01 Thousand | -1.05 Million | -1.89 Million | -3.99 Million | -769.46 Thousand | -878.36 Thousand |
Interest Expense | 259.62 Thousand | 161.15 Thousand | 105.64 Thousand | 331.6 Thousand | 146.87 Thousand | 47.95 Thousand |
Income Tax Expense | 277.92 Thousand | 11.8 Thousand | 2.00 | - | - | 1.00 |
Earnings before Tax | -882.05 Thousand | -1.1 Million | -2.04 Million | -4.34 Million | -846.02 Thousand | -947.94 Thousand |
Net Income | -900.35 Thousand | -1.12 Million | -2.04 Million | -4.34 Million | -846.02 Thousand | -947.94 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 83.68 Million | 78.16 Million | 77.46 Million | 110.45 Million | 120.47 Million | 116.52 Million |
Weighted Average Shares Outstanding (Diluted) | 83.68 Million | 78.16 Million | 77.46 Million | 110.45 Million | 120.47 Million | 116.52 Million |
Gross Margin | - | -2.06 | -3.66 | -4.04 | -2.45 | - |
EBIT Margin | - | -111.21 | -189.82 | - | -52.18 | - |
Profit Margin | - | -121.65 | -209.64 | -183.65 | -60.88 | - |
EBITDA | -627.25 Thousand | -1.02 Million | -1.85 Million | - | -725.21 Thousand | -853.07 Thousand |
Earnings Before Tax Margin | - | -114.27 | -194.23 | -169.02 | -55.37 | - |
601200
1918
DMYD-B
DADA
TNISY
EKP