USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 13.38 Million | 12.52 Million | 12.59 Million |
Total Current Assets | 6.13 Million | 9.33 Million | 9.52 Million |
Cash And Short Term Investments | 2.14 Million | 4.84 Million | 5.9 Million |
Cash and Cash Equivalents | 2.14 Million | 4.84 Million | 5.57 Million |
Short Term Investments | - | - | 332.4 Thousand |
Net Receivables | 3.42 Million | 3.82 Million | 653.9 Thousand |
Inventory | 384.34 Thousand | 297.64 Thousand | 176.83 Thousand |
Other Current Assets | 559.7 Thousand | 369.19 Thousand | 2.79 Million |
Total Non-Current Assets | 7.25 Million | 3.18 Million | 3.06 Million |
Net PPE | 570.27 Thousand | 711.75 Thousand | 2.97 Million |
Good Will And Intangible Assets | 4.89 Million | 2.22 Million | 87.42 Thousand |
Good Will | - | - | - |
Intangible Assets | 4.89 Million | 2.22 Million | 87.42 Thousand |
Long-Term Investments | 1.49 Million | 246.69 Thousand | - |
Tax Assets | - | -246.69 Thousand | - |
Other Non Current Assets | 288.26 Thousand | 246.69 Thousand | - |
Other Assets | - | 1.00 | - |
Total Liabilities | 5.8 Million | 4.53 Million | 3.85 Million |
Total Current Liabilities | 4.78 Million | 3.6 Million | 3.13 Million |
Account Payables | 1.37 Million | 1.27 Million | 912.86 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 267.96 Thousand | 328.15 Thousand | 24.97 Thousand |
Deferred Revenue | 1.24 Million | 200.65 Thousand | 579.25 Thousand |
Other Current Liabilities | 1.9 Million | 1.79 Million | 1.62 Million |
Total Non Current Liabilities | 1.01 Million | 934.42 Thousand | 714.45 Thousand |
Long-Term Debt | - | 14.99 Thousand | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 1.01 Million | 919.43 Thousand | 714.45 Thousand |
Other Liabilities | - | 1.00 | - |
Total Equity | 7.57 Million | 7.98 Million | 8.73 Million |
Stock Holders Equity | 7.57 Million | 7.98 Million | 8.73 Million |
Common Stock | 8.9 Million | 4.7 Million | 1.00 |
Retained Earnings | -20.82 Million | -16.54 Million | -11.06 Million |
Accumulated other comprehensive income | 19.5 Million | 19.83 Million | 19.8 Million |
Common Stock Equity | 7.57 Million | 7.98 Million | 8.73 Million |
Capital Lease Obligation | 75.34 Thousand | 14.99 Thousand | 24.97 Thousand |
Total Investments | 1.49 Million | 246.69 Thousand | 332.4 Thousand |
Total Debt | 267.96 Thousand | 343.14 Thousand | 24.97 Thousand |
Net Debt | -1.88 Million | -4.5 Million | -5.54 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.38 Million | 13.38 Million | 13.38 Million | 15.43 Million | 15.43 Million | 12.52 Million |
Total Current Assets | 6.13 Million | 6.13 Million | 6.13 Million | 7.34 Million | 7.34 Million | 9.33 Million |
Cash And Short Term Investments | 2.14 Million | 2.14 Million | 1.93 Million | 2.47 Million | 2.25 Million | 4.63 Million |
Cash and Cash Equivalents | 2.14 Million | 2.14 Million | 1.93 Million | 2.47 Million | 2.25 Million | 4.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.42 Million | 3.59 Million | 3.02 Million | 4.83 Million | 3.71 Million | 909.99 Thousand |
Inventory | 384.34 Thousand | - | 384.34 Thousand | 28.83 Thousand | 28.83 Thousand | 297.64 Thousand |
Other Current Assets | 559.7 Thousand | 384.34 Thousand | 791.48 Thousand | 1.34 Million | 1.34 Million | 3.13 Million |
Total Non-Current Assets | 7.25 Million | 7.25 Million | 7.25 Million | 8.09 Million | 8.09 Million | 3.18 Million |
Net PPE | 570.27 Thousand | 570.27 Thousand | 570.27 Thousand | 638.3 Thousand | 638.3 Thousand | 711.75 Thousand |
Good Will And Intangible Assets | 4.89 Million | - | 2.93 Million | 3.01 Million | 3.01 Million | 2.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.89 Million | - | 2.93 Million | 3.01 Million | 3.01 Million | 2.22 Million |
Long-Term Investments | 1.49 Million | 1.78 Million | 1.49 Million | 2.37 Million | 2.13 Million | 246.69 Thousand |
Tax Assets | - | - | - | -237.75 Thousand | - | -246.69 Thousand |
Other Non Current Assets | 288.26 Thousand | 4.89 Million | 2.24 Million | 2.3 Million | 2.3 Million | 246.69 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.8 Million | 5.8 Million | 5.8 Million | 5.31 Million | 4.45 Million | 4.53 Million |
Total Current Liabilities | 4.78 Million | 4.78 Million | 4.78 Million | 4.45 Million | 4.45 Million | 3.6 Million |
Account Payables | 1.37 Million | 1.37 Million | 1.37 Million | 2.36 Million | 2.36 Million | 1.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 267.96 Thousand | 343.3 Thousand | 267.96 Thousand | 155.38 Thousand | 81.43 Thousand | 328.15 Thousand |
Deferred Revenue | 1.24 Million | 1.24 Million | 1.56 Million | 1.01 Million | - | 200.65 Thousand |
Other Current Liabilities | 1.9 Million | 1.82 Million | 3.14 Million | 913.14 Thousand | 2 Million | 1.79 Million |
Total Non Current Liabilities | 1.01 Million | 1.01 Million | 1.01 Million | 862.58 Thousand | - | 934.43 Thousand |
Long-Term Debt | - | - | - | - | - | 14.99 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.01 Million | 1.01 Million | 1.01 Million | 862.58 Thousand | - | 919.43 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 7.57 Million | 7.57 Million | 7.57 Million | 10.12 Million | 10.12 Million | 7.98 Million |
Stock Holders Equity | 7.57 Million | 7.57 Million | 7.57 Million | 10.12 Million | 10.12 Million | 7.98 Million |
Common Stock | 8.9 Million | 8.9 Million | 8.9 Million | 7.68 Million | 7.68 Million | 4.7 Million |
Retained Earnings | -20.82 Million | -20.82 Million | -20.82 Million | -17.76 Million | -17.76 Million | -16.54 Million |
Accumulated other comprehensive income | 19.5 Million | 19.5 Million | 19.5 Million | 20.19 Million | 20.19 Million | 19.83 Million |
Common Stock Equity | 7.57 Million | 7.57 Million | 7.57 Million | 10.12 Million | 10.12 Million | 7.98 Million |
Capital Lease Obligation | 75.34 Thousand | - | 75.34 Thousand | 73.95 Thousand | 73.95 Thousand | 103.42 Thousand |
Total Investments | 1.49 Million | 1.78 Million | 1.49 Million | 2.37 Million | 2.13 Million | 246.69 Thousand |
Total Debt | 267.96 Thousand | 343.3 Thousand | 267.96 Thousand | 155.38 Thousand | 81.43 Thousand | 343.14 Thousand |
Net Debt | -1.88 Million | -1.8 Million | -1.66 Million | -2.31 Million | -2.17 Million | -4.28 Million |
SPELS
RATHF
8112
601200
1918
DMYD-B