SEK 6.68
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 78.82 Million | 70.77 Million | 53.07 Million | 38.81 Million | 60.76 Million | 57.78 Million |
Cost of Revenue | 49.63 Million | 58.32 Million | 33.33 Million | 33.42 Million | 43.12 Million | 39.29 Million |
Gross Profit | 29.18 Million | 12.45 Million | 19.73 Million | 5.39 Million | 17.64 Million | 18.49 Million |
Operating Expenses | 20.77 Million | 58.16 Million | 43.99 Million | 36.77 Million | 52.27 Million | 50.59 Million |
Selling, General and Administrative Expenses | 20.41 Million | 12.33 Million | 10.59 Million | 5.44 Million | 8.76 Million | 10.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 359 Thousand | 58.16 Million | 33.4 Million | 31.32 Million | 43.5 Million | 39.66 Million |
Cost and Expenses | 70.4 Million | 58.16 Million | 43.99 Million | 36.77 Million | 52.27 Million | 50.59 Million |
Operating Income | 8.41 Million | 12.6 Million | 9.07 Million | 2.04 Million | 8.49 Million | 7.19 Million |
Interest Expense | 4000.00 | 29 Thousand | 10 Thousand | - | 3000.00 | 2000.00 |
Income Tax Expense | 1.92 Million | 2.72 Million | 1.95 Million | 485 Thousand | 1.91 Million | 1.68 Million |
Earnings before Tax | 8.74 Million | 12.74 Million | 9.14 Million | 2.04 Million | 8.5 Million | 7.19 Million |
Net Income | 6.82 Million | 10.01 Million | 7.19 Million | 1.56 Million | 6.59 Million | 5.5 Million |
Earnings Per Share Basic | 0.94 | 1.38 | 0.99 | 0.21 | 0.91 | 0.76 |
Earnings Per Share Diluted | 0.94 | 1.38 | 0.99 | 0.21 | 0.91 | 0.76 |
Weighted Average Shares Outstanding | 7.25 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.24 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.24 Million |
Gross Margin | 0.37 | 0.18 | 0.37 | 0.14 | 0.29 | 0.32 |
EBIT Margin | 0.11 | 0.18 | 0.17 | 0.06 | 0.15 | 0.13 |
Profit Margin | 0.09 | 0.14 | 0.14 | 0.04 | 0.11 | 0.10 |
EBITDA | 8.92 Million | 12.88 Million | 9.27 Million | 2.32 Million | 8.87 Million | 7.56 Million |
Earnings Before Tax Margin | 0.11 | 0.18 | 0.17 | 0.05 | 0.14 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.85 Million | 18.02 Million | 17.72 Million | 78.82 Million | 18.24 Million | 16.94 Million |
Cost of Revenue | 14.77 Million | 18.51 Million | 18.2 Million | 70.56 Million | 17.82 Million | 15.55 Million |
Gross Profit | -921 Thousand | -489 Thousand | -473 Thousand | 8.25 Million | 420 Thousand | 1.39 Million |
Operating Expenses | 14.7 Million | 18.51 Million | 18.2 Million | 70.4 Million | 17.73 Million | 15.49 Million |
Selling, General and Administrative Expenses | - | 7.06 Million | 6.15 Million | - | 5.66 Million | 4.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.7 Million | 129 Thousand | - | -1.00 | - | - |
Cost and Expenses | 14.7 Million | 18.51 Million | 18.2 Million | 70.56 Million | 17.82 Million | 15.55 Million |
Operating Income | -846 Thousand | -489 Thousand | -473 Thousand | 8.25 Million | 420 Thousand | 1.39 Million |
Interest Expense | 19 Thousand | 12 Thousand | - | 4000.00 | -19 Thousand | 27 Thousand |
Income Tax Expense | -169 Thousand | -92 Thousand | -76 Thousand | 1.92 Million | 251 Thousand | 313 Thousand |
Earnings before Tax | -821 Thousand | -445 Thousand | -370 Thousand | 8.74 Million | 620 Thousand | 1.51 Million |
Net Income | -652 Thousand | -353 Thousand | -294 Thousand | 6.82 Million | 369 Thousand | 1.19 Million |
Earnings Per Share Basic | -0.09 | -0.05 | -0.04 | - | 0.05 | 0.16 |
Earnings Per Share Diluted | -0.09 | -0.05 | -0.04 | - | 0.05 | 0.16 |
Weighted Average Shares Outstanding | 7.28 Million | 7.06 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.06 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Gross Margin | -0.07 | -0.03 | -0.03 | 0.10 | 0.02 | 0.08 |
EBIT Margin | -0.05 | -0.02 | -0.02 | - | 0.03 | 0.09 |
Profit Margin | -0.05 | -0.02 | -0.02 | 0.09 | 0.02 | 0.07 |
EBITDA | -682 Thousand | -304 Thousand | -335 Thousand | - | 560 Thousand | 1.52 Million |
Earnings Before Tax Margin | -0.06 | -0.03 | -0.03 | 0.10 | 0.02 | 0.08 |
3603
LIOPF
EVGGF
8308
BP-A
DNUT