SEK 6.68
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.52 Million | 33.95 Million | 28.18 Million | 29.61 Million | 28.29 Million | 25.26 Million |
Total Current Assets | 27.57 Million | 33.06 Million | 27.74 Million | 29.39 Million | 27.79 Million | 24.68 Million |
Cash And Short Term Investments | 9.8 Million | 12.62 Million | 13.5 Million | 14.2 Million | 10.91 Million | 6.96 Million |
Cash and Cash Equivalents | 9.8 Million | 12.62 Million | 13.5 Million | 14.2 Million | 10.91 Million | 6.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.77 Million | 20.43 Million | 14.24 Million | 13.76 Million | 15.84 Million | 16.84 Million |
Inventory | -1.31 Million | 1.00 | -2.75 Million | - | - | 1.00 |
Other Current Assets | 1.31 Million | 20.43 Million | 2.75 Million | 1.42 Million | 1.04 Million | 17.72 Million |
Total Non-Current Assets | 1.94 Million | 888 Thousand | 439 Thousand | 212 Thousand | 494 Thousand | 584 Thousand |
Net PPE | 1.94 Million | 888 Thousand | 439 Thousand | 212 Thousand | 494 Thousand | 584 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -439 Thousand | -212 Thousand | -494 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.47 Million | 14.26 Million | 11.58 Million | 10.01 Million | 10.25 Million | 9.45 Million |
Total Current Liabilities | 12.47 Million | 14.26 Million | 11.58 Million | 10.01 Million | 10.25 Million | 9.45 Million |
Account Payables | 4.22 Million | 3.75 Million | 1.67 Million | 918 Thousand | 1.59 Million | 1.71 Million |
Tax Payables | 155 Thousand | 1.7 Million | 764 Thousand | - | - | 136 Thousand |
Short Term Debt | -302 Thousand | - | - | -1.4 Million | - | -133 Thousand |
Deferred Revenue | 302 Thousand | - | - | 1.4 Million | - | 133 Thousand |
Other Current Liabilities | 8.25 Million | 10.5 Million | 9.91 Million | 9.09 Million | 8.66 Million | 7.74 Million |
Total Non Current Liabilities | - | 3.75 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3.75 Million | - | - | - | - |
Other Liabilities | - | -3.75 Million | - | - | - | - |
Total Equity | 17.04 Million | 19.69 Million | 16.59 Million | 19.6 Million | 18.03 Million | 15.81 Million |
Stock Holders Equity | 17.04 Million | 19.69 Million | 16.59 Million | 19.6 Million | 18.03 Million | 15.81 Million |
Common Stock | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million |
Retained Earnings | 15.22 Million | 17.87 Million | 14.77 Million | 17.78 Million | 16.21 Million | 13.99 Million |
Accumulated other comprehensive income | 15.22 Million | 17.87 Million | 14.77 Million | 17.78 Million | 16.21 Million | 13.99 Million |
Common Stock Equity | 17.04 Million | 19.69 Million | 16.59 Million | 19.6 Million | 18.03 Million | 15.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -9.8 Million | -12.62 Million | -13.5 Million | -14.2 Million | -10.91 Million | -6.96 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 23.2 Million | 25.36 Million | 31.58 Million | 29.52 Million | 29.52 Million | 29.8 Million |
Total Current Assets | 21.64 Million | 23.67 Million | 29.77 Million | 27.57 Million | 27.57 Million | 27.71 Million |
Cash And Short Term Investments | 6.29 Million | 1.76 Million | 7.09 Million | 9.8 Million | 9.8 Million | 9.23 Million |
Cash and Cash Equivalents | 6.29 Million | 1.76 Million | 7.09 Million | 9.8 Million | 9.8 Million | 9.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.34 Million | 21.91 Million | 22.68 Million | 16.45 Million | 17.77 Million | 18.48 Million |
Inventory | -15.34 Million | -1.69 Million | -4.53 Million | - | -1.31 Million | -3.28 Million |
Other Current Assets | 15.34 Million | 1.69 Million | 4.53 Million | 1.31 Million | 1.31 Million | 3.28 Million |
Total Non-Current Assets | 1.56 Million | 1.68 Million | 1.81 Million | 1.94 Million | 1.94 Million | 2.08 Million |
Net PPE | 1.56 Million | 1.68 Million | 1.81 Million | 1.94 Million | 1.94 Million | 2.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -2.08 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 12.91 Million | 14.42 Million | 14.83 Million | 12.47 Million | 12.47 Million | 13.12 Million |
Total Current Liabilities | 12.91 Million | 14.42 Million | 14.83 Million | 12.47 Million | 12.47 Million | 13.12 Million |
Account Payables | 6.12 Million | 5.97 Million | 6.43 Million | 4.22 Million | 4.22 Million | 4.7 Million |
Tax Payables | - | - | - | 155 Thousand | 155 Thousand | 562 Thousand |
Short Term Debt | - | - | - | -302 Thousand | -302 Thousand | - |
Deferred Revenue | - | - | - | 302 Thousand | 302 Thousand | - |
Other Current Liabilities | 6.79 Million | 8.44 Million | 8.4 Million | 8.25 Million | 8.25 Million | 8.42 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.28 Million | 10.94 Million | 16.75 Million | 17.04 Million | 17.04 Million | 16.67 Million |
Stock Holders Equity | 10.28 Million | 10.94 Million | 16.75 Million | 17.04 Million | 17.04 Million | 16.67 Million |
Common Stock | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million |
Retained Earnings | - | 9.12 Million | 14.93 Million | 15.22 Million | 15.22 Million | 14.85 Million |
Accumulated other comprehensive income | 8.46 Million | 9.12 Million | 14.93 Million | 15.22 Million | 15.22 Million | 14.85 Million |
Common Stock Equity | 10.28 Million | 10.94 Million | 16.75 Million | 17.04 Million | 17.04 Million | 16.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -6.29 Million | -1.76 Million | -7.09 Million | -9.8 Million | -9.8 Million | -9.23 Million |
3603
LIOPF
EVGGF
8308
BP-A
DNUT