Evolution AB (publ) (EVGGF)
USD 86.23
(0.61%)
USD 86.23
(0.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.79 Billion | 1.45 Billion | 1.06 Billion | 561.13 Million | 365.75 Million | 245.41 Million |
| Cost of Revenue | 673.13 Million | 520.6 Million | -25.95 Million | 252.76 Million | 209.88 Million | 157.92 Million |
| Gross Profit | 1.12 Billion | 936.13 Million | 1.09 Billion | 308.37 Million | 155.86 Million | 87.48 Million |
| Operating Expenses | 655.87 Million | 548.67 Million | 440.72 Million | 261.43 Million | 208.28 Million | 155.93 Million |
| Selling, General and Administrative Expenses | 355.62 Million | 289.81 Million | 207.41 Million | 133.75 Million | 126.41 Million | 97.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 300.25 Million | - | - | 481.4 Thousand | 65.5 Thousand | 68.87 Thousand |
| Cost and Expenses | 655.87 Million | 548.67 Million | 414.77 Million | 261.43 Million | 208.28 Million | 155.93 Million |
| Operating Income | 1.17 Billion | 908.06 Million | 654 Million | 299.7 Million | 157.47 Million | 89.48 Million |
| Interest Expense | 5.1 Million | 4.61 Million | 2.8 Million | 1.06 Million | 218 Thousand | 159 Thousand |
| Income Tax Expense | 77.74 Million | 63.23 Million | 42.05 Million | 14.06 Million | 7.54 Million | 5.86 Million |
| Earnings before Tax | 1.17 Billion | 906.59 Million | 647.49 Million | 298.68 Million | 157.27 Million | 89.32 Million |
| Net Income | 1.07 Billion | 843.36 Million | 605.43 Million | 284.62 Million | 149.72 Million | 83.46 Million |
| Earnings Per Share Basic | 4.93 | 3.75 | 2.78 | 1.62 | 0.83 | 0.46 |
| Earnings Per Share Diluted | 4.93 | 3.68 | 2.68 | 1.57 | 0.82 | 0.46 |
| Weighted Average Shares Outstanding | 217.21 Million | 213.26 Million | 213.71 Million | 183.92 Million | 180.73 Million | 179.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.06 Million | 217.5 Million | 221.81 Million | 189.02 Million | 183.38 Million | 182.62 Million |
| Gross Margin | 0.63 | 0.64 | 1.02 | 0.55 | 0.43 | 0.36 |
| EBIT Margin | 0.67 | 0.69 | 0.68 | 0.59 | 0.50 | 0.44 |
| Profit Margin | 0.60 | 0.58 | 0.57 | 0.51 | 0.41 | 0.34 |
| EBITDA | 1.19 Billion | 1.01 Billion | 730.93 Million | 332.26 Million | 169.28 Million | 97.36 Million |
| Earnings Before Tax Margin | 0.65 | 0.62 | 0.61 | 0.53 | 0.43 | 0.36 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 519.37 Million | 512.9 Million | 501.45 Million | 487.62 Million | 1.84 Billion | 452.64 Million |
| Cost of Revenue | - | 199.02 Million | 185.41 Million | 177.18 Million | 673.13 Million | 167.94 Million |
| Gross Profit | 519.37 Million | 313.87 Million | 316.04 Million | 310.43 Million | 1.17 Billion | 284.69 Million |
| Operating Expenses | 199.85 Million | 197.28 Million | 189.84 Million | 172.71 Million | 655.87 Million | 165.5 Million |
| Selling, General and Administrative Expenses | - | 111.42 Million | 106.77 Million | 94.18 Million | - | 91.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 199.85 Million | -1.00 | - | -1.00 | - | - |
| Cost and Expenses | 199.85 Million | 199.02 Million | 189.84 Million | 177.18 Million | 673.13 Million | 165.5 Million |
| Operating Income | 379.17 Million | 313.87 Million | 311.61 Million | 310.43 Million | 1.17 Billion | 287.13 Million |
| Interest Expense | - | - | - | - | 5.01 Million | - |
| Income Tax Expense | 49.55 Million | 49.2 Million | 48.33 Million | 20.71 Million | 79.79 Million | 19.73 Million |
| Earnings before Tax | 378.17 Million | 320.73 Million | 317.48 Million | 310.89 Million | 1.17 Billion | 292.49 Million |
| Net Income | 328.61 Million | 269.14 Million | 269.15 Million | 282.85 Million | 1.07 Billion | 272.76 Million |
| Earnings Per Share Basic | 1.76 | 1.29 | 1.27 | 1.36 | - | 1.29 |
| Earnings Per Share Diluted | 1.76 | 1.29 | 1.25 | 1.34 | - | 1.28 |
| Weighted Average Shares Outstanding | 209.31 Million | 211.04 Million | 211.32 Million | 213.48 Million | 213.56 Million | 213.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 209.31 Million | 211.04 Million | 214.96 Million | 215.31 Million | 217.06 Million | 216.12 Million |
| Gross Margin | 1.00 | 0.61 | 0.63 | 0.64 | 0.64 | 0.63 |
| EBIT Margin | 0.68 | 0.68 | 0.69 | 0.71 | - | 0.70 |
| Profit Margin | 0.63 | 0.52 | 0.54 | 0.58 | 0.58 | 0.60 |
| EBITDA | 355.6 Million | 348.82 Million | 345.78 Million | 345.69 Million | - | 318.59 Million |
| Earnings Before Tax Margin | 0.73 | 0.61 | 0.62 | 0.64 | 0.64 | 0.63 |
3848
002281
PJT
DIAH
3603
LIOPF