Wealthy Way Group Limited (3848.HK)
HKD 3.5
(11.82%)
HKD 3.5
(11.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 60.36 Million | 110.6 Million | 113.87 Million | 176.09 Million | 196.61 Million | 83.04 Million |
| Cost of Revenue | -24.84 Million | 37.49 Million | 22.65 Million | 31.86 Million | 22.64 Million | 11.68 Million |
| Gross Profit | 85.21 Million | 73.1 Million | 91.21 Million | 144.22 Million | 173.96 Million | 71.36 Million |
| Operating Expenses | 20.55 Million | 41 Million | 41.6 Million | 268.73 Million | 66.06 Million | 18.35 Million |
| Selling, General and Administrative Expenses | 20.55 Million | 22.11 Million | 22.65 Million | 33.29 Million | 29.54 Million | 13.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 41 Million | 41.6 Million | 268.73 Million | 66.06 Million | 478 Thousand |
| Cost and Expenses | 20.55 Million | 78.5 Million | 41.6 Million | 268.73 Million | 66.06 Million | 18.35 Million |
| Operating Income | 39.81 Million | 32.6 Million | 82.38 Million | -81.55 Million | 131.08 Million | 66.61 Million |
| Interest Expense | - | - | 24.85 Million | 55.08 Million | 61.91 Million | 33.17 Million |
| Income Tax Expense | 3.97 Million | 10.84 Million | 17.55 Million | -34.14 Million | 24.42 Million | 10.55 Million |
| Earnings before Tax | 27.15 Million | 34.95 Million | 57.77 Million | -140.98 Million | 65.78 Million | 33.55 Million |
| Net Income | 23.17 Million | 24.11 Million | 30.58 Million | -106.83 Million | 36.27 Million | 23.64 Million |
| Earnings Per Share Basic | 0.15 | 0.15 | 0.20 | -0.69 | 0.24 | 0.16 |
| Earnings Per Share Diluted | 0.15 | 0.15 | 0.19 | -0.69 | 0.24 | 0.16 |
| Weighted Average Shares Outstanding | 156.68 Million | 156.58 Million | 156.22 Million | 155.52 Million | 151.76 Million | 144 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.63 Million | 163.6 Million | 162.82 Million | 155.52 Million | 151.76 Million | 144.05 Million |
| Gross Margin | 1.41 | 0.66 | 0.80 | 0.82 | 0.88 | 0.86 |
| EBIT Margin | 0.41 | 0.32 | 0.75 | -0.44 | 0.69 | 0.81 |
| Profit Margin | 0.38 | 0.22 | 0.27 | -0.61 | 0.18 | 0.28 |
| EBITDA | 24.72 Million | 35.07 Million | 85.39 Million | -81.48 Million | 132.98 Million | 67.23 Million |
| Earnings Before Tax Margin | 0.66 | 0.29 | 0.72 | -0.46 | 0.67 | 0.80 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.38 Million | 14.38 Million | 113.37 Million | 8.9 Million | 8.9 Million | 21.27 Million |
| Cost of Revenue | - | - | 28.16 Million | - | - | 1.31 Million |
| Gross Profit | 14.38 Million | 14.38 Million | 85.21 Million | 8.9 Million | 8.9 Million | 19.96 Million |
| Operating Expenses | 5.97 Million | 5.97 Million | 62.59 Million | 4.55 Million | 7.36 Million | 9.24 Million |
| Selling, General and Administrative Expenses | 5.97 Million | 5.97 Million | - | 4.55 Million | 4.55 Million | 5.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 565 Thousand | - | - | -29.84 Million |
| Cost and Expenses | 5.97 Million | 5.97 Million | 90.75 Million | 4.55 Million | 7.36 Million | 9.24 Million |
| Operating Income | 8.4 Million | 8.4 Million | 27.13 Million | 4.35 Million | 1.53 Million | 12.03 Million |
| Interest Expense | - | - | - | - | - | 5.6 Million |
| Income Tax Expense | 648 Thousand | 648 Thousand | 3.97 Million | 122 Thousand | 122 Thousand | 1.86 Million |
| Earnings before Tax | 4.49 Million | 4.49 Million | 27.15 Million | 1.54 Million | 1.54 Million | 12.03 Million |
| Net Income | 3.84 Million | 3.84 Million | 23.17 Million | 1.41 Million | 1.41 Million | 10.16 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | - | 0.01 | 0.01 | 0.06 |
| Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.01 | 0.01 | 0.06 |
| Weighted Average Shares Outstanding | 156.7 Million | 156.7 Million | 156.68 Million | 157.29 Million | 157.29 Million | 156.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 158.2 Million | 158.2 Million | 156.63 Million | 156.68 Million | 156.68 Million | 156.58 Million |
| Gross Margin | 1.00 | 1.00 | 0.75 | 1.00 | 1.00 | 0.94 |
| EBIT Margin | 0.58 | 0.58 | - | 0.00 | 0.00 | 1.62 |
| Profit Margin | 0.27 | 0.27 | 0.20 | 0.16 | 0.16 | 0.48 |
| EBITDA | 8.4 Million | 8.4 Million | - | 6500.00 | 6500.00 | 34.52 Million |
| Earnings Before Tax Margin | 0.58 | 0.58 | 0.24 | 0.49 | 0.17 | 0.57 |
002281
PJT
DHY
3603
LIOPF
EVGGF