SEK 230.0
(0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.2 Billion | 4.05 Billion | 2.11 Billion | 1.5 Billion | 2.01 Billion | 2.41 Billion |
Cost of Revenue | 3.23 Billion | 2.99 Billion | 1.49 Billion | 1.03 Billion | 1.38 Billion | 1.59 Billion |
Gross Profit | 971 Million | 1.06 Billion | 620 Million | 463 Million | 627 Million | 817 Million |
Operating Expenses | 466 Million | 481 Million | 282 Million | 241 Million | 233 Million | 356 Million |
Selling, General and Administrative Expenses | 395 Million | 328 Million | 219 Million | 182 Million | 164 Million | 248 Million |
Research and Development Expenses | 95 Million | 91 Million | 37 Million | 28 Million | 46 Million | 50 Million |
Other Expenses | -34 Million | 62 Million | 26 Million | 31 Million | 23 Million | 58 Million |
Cost and Expenses | 3.61 Billion | 3.47 Billion | 1.77 Billion | 1.28 Billion | 1.61 Billion | 1.94 Billion |
Operating Income | 595 Million | 677 Million | 403 Million | 276 Million | 472 Million | 529 Million |
Interest Expense | 70 Million | 48 Million | 8 Million | 8 Million | 5 Million | 3 Million |
Income Tax Expense | 109 Million | 133 Million | 52 Million | 51 Million | 132 Million | 110 Million |
Earnings before Tax | 526 Million | 634 Million | 390 Million | 256 Million | 453 Million | 515 Million |
Net Income | 417 Million | 501 Million | 338 Million | 205 Million | 321 Million | 405 Million |
Earnings Per Share Basic | 11.00 | 13.20 | 8.92 | 5.42 | 8.37 | 10.30 |
Earnings Per Share Diluted | 11.00 | 13.17 | 8.89 | 5.41 | 8.26 | 10.26 |
Weighted Average Shares Outstanding | 37.9 Million | 37.96 Million | 37.9 Million | 37.81 Million | 38.36 Million | 39.32 Million |
Weighted Average Shares Outstanding (Diluted) | 37.89 Million | 38.03 Million | 38.01 Million | 37.85 Million | 38.84 Million | 39.45 Million |
Gross Margin | 0.23 | 0.26 | 0.29 | 0.31 | 0.31 | 0.34 |
EBIT Margin | 0.17 | 0.21 | 0.25 | 0.24 | 0.28 | 0.24 |
Profit Margin | 0.10 | 0.12 | 0.16 | 0.14 | 0.16 | 0.17 |
EBITDA | 713 Million | 815 Million | 419 Million | 332 Million | 542 Million | 574 Million |
Earnings Before Tax Margin | 0.14 | 0.17 | 0.19 | 0.18 | 0.23 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 955 Million | 1 Billion | 945 Million | 4.2 Billion | 1.03 Billion | 1.09 Billion |
Cost of Revenue | 740 Million | 749 Million | 745 Million | 3.23 Billion | 783 Million | 811 Million |
Gross Profit | 215 Million | 254 Million | 200 Million | 971 Million | 252 Million | 287 Million |
Operating Expenses | 218 Million | 136 Million | 113 Million | 474 Million | 130 Million | 136 Million |
Selling, General and Administrative Expenses | 94 Million | 95 Million | 90 Million | - | 95 Million | 100 Million |
Research and Development Expenses | 24 Million | 25 Million | 23 Million | - | 24 Million | 27 Million |
Other Expenses | -100 Million | - | - | - | - | - |
Cost and Expenses | 958 Million | 885 Million | 858 Million | 3.7 Billion | 913 Million | 947 Million |
Operating Income | -3 Million | 137 Million | 87 Million | 497 Million | 134 Million | 175 Million |
Interest Expense | - | 13 Million | 14 Million | 63 Million | 16 Million | 15 Million |
Income Tax Expense | 2 Million | 28 Million | 4 Million | 109 Million | 31 Million | 36 Million |
Earnings before Tax | -6 Million | 128 Million | 75 Million | 452 Million | 120 Million | 156 Million |
Net Income | 9 Million | 100 Million | 87 Million | 417 Million | 89 Million | 120 Million |
Earnings Per Share Basic | 0.24 | 2.69 | 2.31 | - | 2.35 | 3.16 |
Earnings Per Share Diluted | 0.24 | 2.68 | 2.31 | - | 2.35 | 3.16 |
Weighted Average Shares Outstanding | 37.12 Million | 37.24 Million | 37.6 Million | 37.87 Million | 37.92 Million | 37.98 Million |
Weighted Average Shares Outstanding (Diluted) | 37.16 Million | 37.27 Million | 37.6 Million | 37.89 Million | 37.93 Million | 38 Million |
Gross Margin | 0.23 | 0.25 | 0.21 | 0.23 | 0.24 | 0.26 |
EBIT Margin | 0.04 | 0.19 | 0.14 | - | 0.19 | 0.18 |
Profit Margin | 0.01 | 0.10 | 0.09 | 0.10 | 0.09 | 0.11 |
EBITDA | 39 Million | 187 Million | 134 Million | - | 197 Million | 198 Million |
Earnings Before Tax Margin | -0.00 | 0.14 | 0.09 | 0.12 | 0.13 | 0.16 |
CARA
PKX
4694
KOTHARIPRO
6586
BHANDARI