Kothari Products Limited (KOTHARIPRO.NS)
INR 170.75
(2.36%)
INR 170.75
(2.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.92 Billion | 13.86 Billion | 33.96 Billion | 31.17 Billion | 41.13 Billion | 57.18 Billion |
| Cost of Revenue | 9.78 Billion | 13.66 Billion | 33.64 Billion | 30.87 Billion | 40.8 Billion | 53.72 Billion |
| Gross Profit | 134.5 Million | 207.8 Million | 328.3 Million | 293.2 Million | 326.6 Million | 3.46 Billion |
| Operating Expenses | 67.7 Million | 437.2 Million | 243.7 Million | 283.6 Million | -117.5 Million | 1.44 Billion |
| Selling, General and Administrative Expenses | 67.7 Million | 28.9 Million | 23.2 Million | 29.1 Million | 9.4 Million | 13.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 432.5 Million | 97.3 Million | 213.9 Million | 73.5 Million | 73.1 Million |
| Cost and Expenses | 9.85 Billion | 14.09 Billion | 33.88 Billion | 31.16 Billion | 40.68 Billion | 55.16 Billion |
| Operating Income | 66.8 Million | -104.1 Million | 151.6 Million | -144.5 Million | -182.7 Million | 2.05 Billion |
| Interest Expense | 61.4 Million | 129 Million | 274.2 Million | 380.5 Million | 443.6 Million | 430.7 Million |
| Income Tax Expense | 9.1 Million | 41.4 Million | 46 Million | 23.1 Million | 200.6 Million | 388.9 Million |
| Earnings before Tax | 201.7 Million | 93.3 Million | 192.8 Million | -540 Million | 548 Million | 1.62 Billion |
| Net Income | 324.9 Million | 51.9 Million | 146.8 Million | -563.1 Million | 347.4 Million | 1.23 Billion |
| Earnings Per Share Basic | 10.89 | 1.74 | 4.92 | -18.87 | 11.64 | 41.41 |
| Earnings Per Share Diluted | 10.89 | 1.74 | 4.92 | -18.87 | 11.64 | 41.41 |
| Weighted Average Shares Outstanding | 29.83 Million | 29.84 Million | 29.84 Million | 29.84 Million | 29.84 Million | 29.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.84 Million | 29.84 Million | 29.84 Million | 29.84 Million | 29.84 Million | 29.84 Million |
| Gross Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 |
| EBIT Margin | 0.00 | 0.02 | 0.02 | -0.01 | 0.04 | 0.03 |
| Profit Margin | 0.03 | 0.00 | 0.00 | -0.02 | 0.01 | 0.02 |
| EBITDA | 44.2 Million | -80.1 Million | 532.1 Million | -114.5 Million | 1.08 Billion | 2.22 Billion |
| Earnings Before Tax Margin | 0.01 | -0.01 | 0.00 | -0.00 | -0.00 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.47 Billion | 2.76 Billion | 9.92 Billion | 2.25 Billion | 2.65 Billion | 2.24 Billion |
| Cost of Revenue | 2.45 Billion | 2.74 Billion | 9.85 Billion | 2.24 Billion | 2.62 Billion | 2.2 Billion |
| Gross Profit | 24.5 Million | 15.4 Million | 68 Million | 10.8 Million | 37.8 Million | 42.4 Million |
| Operating Expenses | 24.2 Million | 37 Million | 121.7 Million | 15 Million | 69.1 Million | 39 Million |
| Selling, General and Administrative Expenses | 24.2 Million | 37 Million | - | 15 Million | 50 Million | 14.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 58 Million | 106.3 Million | 316.8 Million | 53.3 Million | 34.9 Million | 122.3 Million |
| Cost and Expenses | 2.47 Billion | 2.78 Billion | 9.97 Billion | 2.26 Billion | 2.68 Billion | 2.23 Billion |
| Operating Income | 300 Thousand | -21.6 Million | -53.7 Million | -4.2 Million | 18.6 Million | 3.4 Million |
| Interest Expense | 10 Million | 12.8 Million | 61.4 Million | 12 Million | 14.9 Million | 21.7 Million |
| Income Tax Expense | 10.6 Million | -500 Thousand | 9.1 Million | -2 Million | -700 Thousand | 12.3 Million |
| Earnings before Tax | 48.3 Million | 71.9 Million | 201.7 Million | 37.1 Million | 3.7 Million | 129.4 Million |
| Net Income | 52.7 Million | 114.4 Million | 324.9 Million | 89 Million | 4.4 Million | 117.1 Million |
| Earnings Per Share Basic | 1.77 | 3.84 | - | 2.98 | 0.15 | 3.92 |
| Earnings Per Share Diluted | 1.77 | 3.84 | - | 2.98 | 0.15 | 3.92 |
| Weighted Average Shares Outstanding | 29.84 Million | 29.84 Million | 29.83 Million | 29.84 Million | 29.84 Million | 29.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.84 Million | 29.84 Million | 29.83 Million | 29.84 Million | 29.84 Million | 29.84 Million |
| Gross Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 |
| EBIT Margin | 0.00 | -0.01 | - | 0.00 | 0.01 | 0.07 |
| Profit Margin | 0.02 | 0.04 | 0.03 | 0.04 | 0.00 | 0.05 |
| EBITDA | 4.3 Million | -16.3 Million | - | 200 Thousand | 23.2 Million | 155.8 Million |
| Earnings Before Tax Margin | 0.00 | -0.01 | -0.01 | -0.00 | 0.01 | 0.00 |
6586
BHANDARI
COIC
BITTI
COGN3
FIV