BML, Inc. (4694.T)
JPY 2927.0
(-0.54%)
JPY 2927.0
(-0.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 137.96 Billion | 159.46 Billion | 186.06 Billion | 138.57 Billion | 120.73 Billion | 117.12 Billion |
| Cost of Revenue | 92.33 Billion | 98.01 Billion | 99.11 Billion | 83.8 Billion | 78.48 Billion | 74.9 Billion |
| Gross Profit | 45.62 Billion | 61.44 Billion | 86.95 Billion | 54.76 Billion | 42.25 Billion | 42.22 Billion |
| Operating Expenses | 36.46 Billion | 37.5 Billion | 38.06 Billion | 34.83 Billion | 32.48 Billion | 31.77 Billion |
| Selling, General and Administrative Expenses | 36.18 Billion | 37.23 Billion | 37.75 Billion | 34.55 Billion | 32.2 Billion | 31.49 Billion |
| Research and Development Expenses | 275 Million | 271 Million | 302 Million | 278 Million | 284 Million | 281 Million |
| Other Expenses | - | 287 Million | 2.22 Billion | 904 Million | 486 Million | 399 Million |
| Cost and Expenses | 128.79 Billion | 135.52 Billion | 137.17 Billion | 118.63 Billion | 110.96 Billion | 106.67 Billion |
| Operating Income | 9.16 Billion | 23.93 Billion | 48.88 Billion | 19.93 Billion | 9.76 Billion | 10.45 Billion |
| Interest Expense | 104 Million | 40 Million | 36 Million | 37 Million | 38 Million | 37 Million |
| Income Tax Expense | 3.26 Billion | 8.02 Billion | 15.65 Billion | 6.71 Billion | 3.37 Billion | 3.7 Billion |
| Earnings before Tax | 9.52 Billion | 24.18 Billion | 50.32 Billion | 21 Billion | 10.17 Billion | 10.84 Billion |
| Net Income | 6.03 Billion | 15.57 Billion | 33.74 Billion | 13.71 Billion | 6.37 Billion | 6.64 Billion |
| Earnings Per Share Basic | 154.80 | 395.83 | 833.22 | 337.43 | 151.26 | 156.05 |
| Earnings Per Share Diluted | 154.73 | 395.61 | 832.61 | 337.07 | 151.06 | 155.83 |
| Weighted Average Shares Outstanding | 38.97 Million | 39.35 Million | 40.49 Million | 40.63 Million | 42.14 Million | 42.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.99 Million | 39.37 Million | 40.52 Million | 40.67 Million | 42.2 Million | 42.64 Million |
| Gross Margin | 0.33 | 0.39 | 0.47 | 0.40 | 0.35 | 0.36 |
| EBIT Margin | 0.12 | 0.19 | 0.31 | 0.19 | 0.13 | 0.14 |
| Profit Margin | 0.04 | 0.10 | 0.18 | 0.10 | 0.05 | 0.06 |
| EBITDA | 16.41 Billion | 30.57 Billion | 56.25 Billion | 26.49 Billion | 15.34 Billion | 16.21 Billion |
| Earnings Before Tax Margin | 0.07 | 0.15 | 0.26 | 0.14 | 0.08 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 35.59 Billion | 137.96 Billion | 32.74 Billion | 35.1 Billion | 34.83 Billion | 35.27 Billion |
| Cost of Revenue | 23.63 Billion | 92.33 Billion | 22.36 Billion | 23.46 Billion | 23.3 Billion | 23.2 Billion |
| Gross Profit | 11.95 Billion | 45.62 Billion | 10.38 Billion | 11.64 Billion | 11.53 Billion | 12.06 Billion |
| Operating Expenses | 9.4 Billion | 36.46 Billion | 8.95 Billion | 9.02 Billion | 9.07 Billion | 9.4 Billion |
| Selling, General and Administrative Expenses | 9.4 Billion | - | 8.95 Billion | 8.95 Billion | 8.98 Billion | 9.4 Billion |
| Research and Development Expenses | - | - | 44 Million | 74 Million | 93 Million | 64 Million |
| Other Expenses | - | 313 Million | 143 Million | 75 Million | 57 Million | 38 Million |
| Cost and Expenses | 33.04 Billion | 128.79 Billion | 31.31 Billion | 32.49 Billion | 32.38 Billion | 32.6 Billion |
| Operating Income | 2.54 Billion | 9.16 Billion | 1.43 Billion | 2.61 Billion | 2.45 Billion | 2.66 Billion |
| Interest Expense | 28 Million | 104 Million | 65 Million | 14 Million | 13 Million | 12 Million |
| Income Tax Expense | 858 Million | 3.26 Billion | 620 Million | 916 Million | 843 Million | 881 Million |
| Earnings before Tax | 2.63 Billion | 9.52 Billion | 1.48 Billion | 2.81 Billion | 2.46 Billion | 2.75 Billion |
| Net Income | 1.7 Billion | 6.03 Billion | 824 Million | 1.85 Billion | 1.55 Billion | 1.79 Billion |
| Earnings Per Share Basic | 43.79 | - | 21.13 | 47.58 | 39.99 | 46.08 |
| Earnings Per Share Diluted | 43.79 | - | 21.13 | 47.56 | 39.98 | 46.06 |
| Weighted Average Shares Outstanding | 38.98 Million | 38.97 Million | 39 Million | 38.98 Million | 38.98 Million | 38.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.98 Million | 38.99 Million | 38.99 Million | 38.99 Million | 38.99 Million | 38.99 Million |
| Gross Margin | 0.34 | 0.33 | 0.32 | 0.33 | 0.33 | 0.34 |
| EBIT Margin | 0.12 | - | 0.10 | 0.08 | 0.07 | 0.08 |
| Profit Margin | 0.05 | 0.04 | 0.03 | 0.05 | 0.04 | 0.05 |
| EBITDA | 4.19 Billion | - | 3.18 Billion | 2.83 Billion | 2.52 Billion | 2.77 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.04 | 0.07 | 0.07 | 0.08 |
CARG
6699
ULBI
COIC
CARA
PKX