SEK 26.2
(0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.44 Billion | 6.32 Billion | 5.44 Billion | 4.23 Billion | 4.05 Billion | 7 Billion |
Total Current Assets | 3.87 Billion | 5.06 Billion | 4.34 Billion | 3.12 Billion | 2.78 Billion | 5.79 Billion |
Cash And Short Term Investments | 818 Million | 1.83 Billion | 1.24 Billion | 1.45 Billion | 991 Million | 801 Million |
Cash and Cash Equivalents | 796 Million | 1.79 Billion | 1.18 Billion | 1.43 Billion | 881 Million | 687 Million |
Short Term Investments | 22 Million | 39 Million | 59 Million | 19 Million | 110 Million | 114 Million |
Net Receivables | 1.09 Billion | 985 Million | 990 Million | 359 Million | 1.11 Billion | 472 Million |
Inventory | 2.14 Billion | 2.24 Billion | 2.1 Billion | 634 Million | 336 Million | -114 Million |
Other Current Assets | -4.05 Billion | 3 Million | 3 Million | -2.49 Billion | 338 Million | 4.99 Billion |
Total Non-Current Assets | 1.57 Billion | 1.25 Billion | 1.09 Billion | 1.1 Billion | 1.27 Billion | 1.21 Billion |
Net PPE | 148 Million | 137 Million | 152 Million | 186 Million | 25 Million | 29 Million |
Good Will And Intangible Assets | 573 Million | 452 Million | 404 Million | 443 Million | 627 Million | 646 Million |
Good Will | 444 Million | 348 Million | 297 Million | 319 Million | 464 Million | 448 Million |
Intangible Assets | 129 Million | 104 Million | 107 Million | 124 Million | 163 Million | 198 Million |
Long-Term Investments | 623 Million | 451 Million | 242 Million | 396 Million | 243 Million | 339 Million |
Tax Assets | 15 Million | 7 Million | 23 Million | 21 Million | 78 Million | 81 Million |
Other Non Current Assets | 214 Million | 207 Million | 275 Million | 60 Million | 299 Million | 120 Million |
Other Assets | - | 1 Million | - | - | 2 Million | 2 Million |
Total Liabilities | 3.4 Billion | 3.89 Billion | 3.62 Billion | 2.43 Billion | 2.32 Billion | 5.36 Billion |
Total Current Liabilities | 738 Million | 895 Million | 784 Million | 931 Million | 1.13 Billion | 4.53 Billion |
Account Payables | 140 Million | 157 Million | 160 Million | 124 Million | 113 Million | 89 Million |
Tax Payables | 21 Million | 46 Million | 42 Million | 48 Million | 22 Million | 77 Million |
Short Term Debt | 45 Million | 3 Million | 2 Million | 48 Million | 52 Million | 748 Million |
Deferred Revenue | 14 Million | - | 546 Million | 622 Million | -52 Million | -748 Million |
Other Current Liabilities | 539 Million | 735 Million | 76 Million | 137 Million | 1.02 Billion | 4.44 Billion |
Total Non Current Liabilities | 2.66 Billion | 2.99 Billion | 2.83 Billion | 1.5 Billion | 1.18 Billion | 831 Million |
Long-Term Debt | 2.41 Billion | 2.76 Billion | 2.54 Billion | 1.41 Billion | 960 Million | 748 Million |
Deferred Revenue Non Current | 14 Million | 82 Million | 99 Million | 63 Million | 138 Million | 53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 212 Million | 133 Million | 178 Million | 3 Million | 60 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.03 Billion | 2.43 Billion | 1.82 Billion | 1.79 Billion | 1.73 Billion | 1.64 Billion |
Stock Holders Equity | 1.98 Billion | 2.16 Billion | 1.68 Billion | 1.61 Billion | 1.52 Billion | 1.44 Billion |
Common Stock | 177 Million | 177 Million | 177 Million | 177 Million | 173 Million | 168 Million |
Retained Earnings | 1.42 Billion | 1.62 Billion | 1.2 Billion | 1.07 Billion | 1 Billion | 1 Billion |
Accumulated other comprehensive income | 86 Million | 72 Million | 12 Million | 75 Million | 60 Million | 1.64 Billion |
Common Stock Equity | 1.98 Billion | 2.16 Billion | 1.68 Billion | 1.61 Billion | 1.52 Billion | 1.44 Billion |
Capital Lease Obligation | 79 Million | 82 Million | 133 Million | 163 Million | 138 Million | - |
Total Investments | 645 Million | 490 Million | 301 Million | 415 Million | 353 Million | 453 Million |
Total Debt | 2.54 Billion | 2.76 Billion | 2.54 Billion | 1.46 Billion | 960 Million | 748 Million |
Net Debt | 1.74 Billion | 972 Million | 1.35 Billion | 34 Million | 79 Million | 61 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.71 Billion | 5.86 Billion | 5.44 Billion | 5.44 Billion | 5.51 Billion | 5.61 Billion |
Total Current Assets | 4.06 Billion | 4.2 Billion | 3.87 Billion | 3.87 Billion | 4.03 Billion | 4.27 Billion |
Cash And Short Term Investments | 973 Million | 1.17 Billion | 818 Million | 818 Million | 936 Million | 1.3 Billion |
Cash and Cash Equivalents | 951 Million | 1.15 Billion | 796 Million | 796 Million | 911 Million | 1.27 Billion |
Short Term Investments | 22 Million | 24 Million | 22 Million | 22 Million | 25 Million | 27 Million |
Net Receivables | 949 Million | 910 Million | 1.09 Billion | 1.09 Billion | 1.12 Billion | 977 Million |
Inventory | 2.39 Billion | 2.35 Billion | 2.14 Billion | 2.14 Billion | 2.13 Billion | 2.13 Billion |
Other Current Assets | -1.92 Billion | -4.43 Billion | -4.05 Billion | -4.05 Billion | -4.28 Billion | -4.5 Billion |
Total Non-Current Assets | 1.64 Billion | 1.66 Billion | 1.57 Billion | 1.57 Billion | 1.48 Billion | 1.34 Billion |
Net PPE | 167 Million | 181 Million | 148 Million | 148 Million | 33 Million | 33 Million |
Good Will And Intangible Assets | 580 Million | 590 Million | 573 Million | 573 Million | 594 Million | 480 Million |
Good Will | - | - | 444 Million | 444 Million | - | - |
Intangible Assets | 580 Million | 590 Million | 129 Million | 129 Million | 594 Million | 480 Million |
Long-Term Investments | 1.06 Billion | 635 Million | 623 Million | 623 Million | 472 Million | 451 Million |
Tax Assets | 28 Million | 26 Million | 15 Million | 15 Million | 19 Million | 20 Million |
Other Non Current Assets | -195 Million | 230 Million | 214 Million | 214 Million | 366 Million | 356 Million |
Other Assets | - | -1 Million | - | - | - | -1 Million |
Total Liabilities | 3.72 Billion | 3.75 Billion | 3.4 Billion | 3.4 Billion | 3.38 Billion | 3.33 Billion |
Total Current Liabilities | 1.9 Billion | 1.92 Billion | 738 Million | 738 Million | 725 Million | 648 Million |
Account Payables | 577 Million | 597 Million | 140 Million | 140 Million | 615 Million | 564 Million |
Tax Payables | 22 Million | 22 Million | 21 Million | 21 Million | 32 Million | 46 Million |
Short Term Debt | 1.29 Billion | 1.3 Billion | 45 Million | 45 Million | 37 Million | 33 Million |
Deferred Revenue | 1.32 Billion | 4 Million | 14 Million | 14 Million | 41 Million | 5 Million |
Other Current Liabilities | -1.29 Billion | 22 Million | 539 Million | 539 Million | 32 Million | 46 Million |
Total Non Current Liabilities | 1.82 Billion | 1.83 Billion | 2.66 Billion | 2.66 Billion | 2.65 Billion | 2.68 Billion |
Long-Term Debt | 1.54 Billion | 1.54 Billion | 2.41 Billion | 2.41 Billion | 2.47 Billion | 2.52 Billion |
Deferred Revenue Non Current | 4 Million | 4 Million | 14 Million | 14 Million | 140 Million | 105 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 255 Million | 257 Million | 212 Million | 212 Million | 17 Million | 35 Million |
Other Liabilities | - | 1 Million | - | - | - | - |
Total Equity | 1.98 Billion | 2.11 Billion | 2.03 Billion | 2.03 Billion | 2.13 Billion | 2.28 Billion |
Stock Holders Equity | 1.93 Billion | 2.06 Billion | 1.98 Billion | 1.98 Billion | 2.09 Billion | 2.21 Billion |
Common Stock | 177 Million | 177 Million | 177 Million | 177 Million | 177 Million | 177 Million |
Retained Earnings | 1.34 Billion | 1.45 Billion | 1.42 Billion | 1.42 Billion | 1.5 Billion | 1.58 Billion |
Accumulated other comprehensive income | 124 Million | 138 Million | 86 Million | 86 Million | 120 Million | 164 Million |
Common Stock Equity | 1.93 Billion | 2.06 Billion | 1.98 Billion | 1.98 Billion | 2.09 Billion | 2.21 Billion |
Capital Lease Obligation | 97 Million | 105 Million | 79 Million | 79 Million | 95 Million | 105 Million |
Total Investments | 22 Million | 659 Million | 645 Million | 645 Million | 497 Million | 478 Million |
Total Debt | 2.93 Billion | 2.95 Billion | 2.54 Billion | 2.54 Billion | 2.51 Billion | 2.55 Billion |
Net Debt | 1.98 Billion | 1.79 Billion | 1.74 Billion | 1.74 Billion | 1.6 Billion | 1.28 Billion |
BWA
RKR
NNWWF
SGE
1444
IKE