USD 31.95
(-3.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.45 Billion | 16.99 Billion | 16.57 Billion | 16.03 Billion | 9.7 Billion | 10.09 Billion |
Total Current Assets | 6.21 Billion | 6.61 Billion | 6.59 Billion | 6.16 Billion | 3.83 Billion | 3.8 Billion |
Cash And Short Term Investments | 1.53 Billion | 1.33 Billion | 1.84 Billion | 1.65 Billion | 832 Million | 739.4 Million |
Cash and Cash Equivalents | 1.53 Billion | 1.33 Billion | 1.84 Billion | 1.65 Billion | 832 Million | 739.4 Million |
Short Term Investments | 56 Million | 87 Million | - | - | - | - |
Net Receivables | 3.12 Billion | 3.32 Billion | 2.89 Billion | 2.91 Billion | 1.92 Billion | 1.98 Billion |
Inventory | 1.31 Billion | 1.68 Billion | 1.53 Billion | 1.28 Billion | 807 Million | 780.8 Million |
Other Current Assets | 74 Million | 269 Million | 321 Million | 312 Million | 276 Million | 250 Million |
Total Non-Current Assets | 8.23 Billion | 10.37 Billion | 9.97 Billion | 9.86 Billion | 5.86 Billion | 6.29 Billion |
Net PPE | 3.92 Billion | 4.36 Billion | 4.39 Billion | 4.59 Billion | 2.92 Billion | 2.9 Billion |
Good Will And Intangible Assets | 3.57 Billion | 4.44 Billion | 4.37 Billion | 3.72 Billion | 2.24 Billion | 2.29 Billion |
Good Will | 3.01 Billion | 3.39 Billion | 3.27 Billion | 2.62 Billion | 1.84 Billion | 1.85 Billion |
Intangible Assets | 564 Million | 1.05 Billion | 1.09 Billion | 1.09 Billion | 402 Million | 439.5 Million |
Long-Term Investments | 308 Million | 809 Million | 428 Million | 769 Million | 316 Million | 591.7 Million |
Tax Assets | 257 Million | 239 Million | 254 Million | 291 Million | 79 Million | 197.7 Million |
Other Non Current Assets | 168 Million | 516 Million | 531 Million | 493 Million | 302 Million | 304.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.38 Billion | 9.48 Billion | 9.31 Billion | 9.28 Billion | 4.85 Billion | 5.75 Billion |
Total Current Liabilities | 3.76 Billion | 4.23 Billion | 3.79 Billion | 3.81 Billion | 2.32 Billion | 2.39 Billion |
Account Payables | 2.54 Billion | 2.68 Billion | 2.27 Billion | 2.35 Billion | 1.97 Billion | 2.14 Billion |
Tax Payables | 236 Million | 286 Million | 233 Million | 171 Million | 66 Million | 58.9 Million |
Short Term Debt | 110 Million | 62 Million | 66 Million | 49 Million | 286 Million | 172.6 Million |
Deferred Revenue | 142 Million | 218 Million | 241 Million | 220 Million | 12 Million | 19.2 Million |
Other Current Liabilities | 969 Million | 1.27 Billion | 1.21 Billion | 1.18 Billion | 54 Million | 62.8 Million |
Total Non Current Liabilities | 4.62 Billion | 5.25 Billion | 5.51 Billion | 5.47 Billion | 2.52 Billion | 3.35 Billion |
Long-Term Debt | 3.81 Billion | 4.16 Billion | 4.26 Billion | 3.73 Billion | 1.67 Billion | 1.94 Billion |
Deferred Revenue Non Current | 83 Million | 66 Million | 68 Million | 55 Million | 49 Million | 17.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 558 Million | 824 Million | 980 Million | 1.4 Billion | 681 Million | 1.34 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.06 Billion | 7.5 Billion | 7.26 Billion | 6.75 Billion | 4.84 Billion | 4.34 Billion |
Stock Holders Equity | 5.82 Billion | 7.22 Billion | 6.94 Billion | 6.45 Billion | 4.7 Billion | 4.22 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2.5 Million |
Retained Earnings | 6.15 Billion | 7.45 Billion | 6.67 Billion | 6.29 Billion | 5.94 Billion | 5.33 Billion |
Accumulated other comprehensive income | -828 Million | -876 Million | -551 Million | -651 Million | -727 Million | -674.1 Million |
Common Stock Equity | 5.82 Billion | 7.22 Billion | 6.94 Billion | 6.45 Billion | 4.7 Billion | 4.22 Billion |
Capital Lease Obligation | 149 Million | 208 Million | 195 Million | 219 Million | 85 Million | - |
Total Investments | 364 Million | 896 Million | 428 Million | 769 Million | 316 Million | 591.7 Million |
Total Debt | 3.92 Billion | 4.22 Billion | 4.32 Billion | 3.78 Billion | 1.96 Billion | 2.11 Billion |
Net Debt | 2.39 Billion | 2.89 Billion | 2.48 Billion | 2.13 Billion | 1.12 Billion | 1.37 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.13 Billion | 14.1 Billion | 14.12 Billion | 14.45 Billion | 14.45 Billion | 14.1 Billion |
Total Current Assets | 6.85 Billion | 6 Billion | 5.95 Billion | 6.21 Billion | 6.21 Billion | 5.9 Billion |
Cash And Short Term Investments | 2 Billion | 1.28 Billion | 1.03 Billion | 1.53 Billion | 1.53 Billion | 949 Million |
Cash and Cash Equivalents | 2 Billion | 1.28 Billion | 1.03 Billion | 1.53 Billion | 1.53 Billion | 949 Million |
Short Term Investments | - | - | 55 Million | 56 Million | 56 Million | - |
Net Receivables | 3.21 Billion | 3.12 Billion | 3.28 Billion | 3.12 Billion | 3.12 Billion | 3.35 Billion |
Inventory | 1.36 Billion | 1.32 Billion | 1.33 Billion | 1.31 Billion | 1.31 Billion | 1.32 Billion |
Other Current Assets | 275 Million | 267 Million | 298 Million | 74 Million | 74 Million | 272 Million |
Total Non-Current Assets | 8.28 Billion | 8.1 Billion | 8.16 Billion | 8.23 Billion | 8.23 Billion | 8.2 Billion |
Net PPE | 3.81 Billion | 3.87 Billion | 3.76 Billion | 3.92 Billion | 3.92 Billion | 3.56 Billion |
Good Will And Intangible Assets | 3.54 Billion | 3.48 Billion | 3.51 Billion | 3.57 Billion | 3.57 Billion | 3.49 Billion |
Good Will | 3.02 Billion | 2.96 Billion | 2.97 Billion | 3.01 Billion | 3.01 Billion | 2.93 Billion |
Intangible Assets | 514 Million | 521 Million | 540 Million | 564 Million | 564 Million | 557 Million |
Long-Term Investments | 350 Million | 395 Million | 310 Million | 308 Million | 308 Million | 624 Million |
Tax Assets | 333 Million | 268 Million | 256 Million | 257 Million | 257 Million | -4.11 Billion |
Other Non Current Assets | 243 Million | 77 Million | 316 Million | 168 Million | 168 Million | 4.63 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.78 Billion | 7.82 Billion | 8.08 Billion | 8.38 Billion | 8.38 Billion | 8.09 Billion |
Total Current Liabilities | 3.71 Billion | 3.71 Billion | 3.86 Billion | 3.76 Billion | 3.76 Billion | 3.57 Billion |
Account Payables | 2.17 Billion | 2.2 Billion | 2.37 Billion | 2.54 Billion | 2.54 Billion | 2.39 Billion |
Tax Payables | - | 37 Million | 195 Million | 236 Million | 236 Million | 205 Million |
Short Term Debt | 398 Million | 481 Million | 445 Million | 110 Million | 110 Million | 63 Million |
Deferred Revenue | 30 Million | 25 Million | 149 Million | 142 Million | 142 Million | 172 Million |
Other Current Liabilities | 1.11 Billion | 1 Billion | 897 Million | 969 Million | 969 Million | 942 Million |
Total Non Current Liabilities | 5.06 Billion | 4.11 Billion | 4.21 Billion | 4.62 Billion | 4.62 Billion | 4.52 Billion |
Long-Term Debt | 4.19 Billion | 3.28 Billion | 3.29 Billion | 3.81 Billion | 3.81 Billion | 3.66 Billion |
Deferred Revenue Non Current | 157 Million | 72 Million | 84 Million | 83 Million | 83 Million | 69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 620 Million | 594 Million | 670 Million | 558 Million | 558 Million | 611 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.35 Billion | 6.28 Billion | 6.04 Billion | 6.06 Billion | 6.06 Billion | 6 Billion |
Stock Holders Equity | 6.15 Billion | 6.09 Billion | 5.84 Billion | 5.82 Billion | 5.82 Billion | 5.76 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 6.84 Billion | 6.62 Billion | 6.32 Billion | 6.15 Billion | 6.15 Billion | 6.01 Billion |
Accumulated other comprehensive income | -808 Million | -938 Million | -883 Million | -828 Million | -828 Million | -915 Million |
Common Stock Equity | 6.15 Billion | 6.09 Billion | 5.84 Billion | 5.82 Billion | 5.82 Billion | 5.76 Billion |
Capital Lease Obligation | - | 110 Million | 143 Million | 149 Million | 149 Million | 132 Million |
Total Investments | 350 Million | 395 Million | 365 Million | 364 Million | 364 Million | 624 Million |
Total Debt | 4.59 Billion | 3.87 Billion | 3.74 Billion | 3.92 Billion | 3.92 Billion | 3.72 Billion |
Net Debt | 2.59 Billion | 2.58 Billion | 2.7 Billion | 2.39 Billion | 2.39 Billion | 2.77 Billion |
RKR
NNWWF
BZLFF
1444
IKE
CAT-B