CAD 0.02
(33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.38 Million | 6.57 Million | 7 Million | 11.62 Million | 777.34 Thousand | 825.75 Thousand |
Total Current Assets | 104.91 Thousand | 409.44 Thousand | 4.95 Million | 10.63 Million | 48.34 Thousand | 96.75 Thousand |
Cash And Short Term Investments | 25.75 Thousand | 33.18 Thousand | 4.65 Million | 10.17 Million | 20.87 Thousand | 63.33 Thousand |
Cash and Cash Equivalents | 25.75 Thousand | 33.18 Thousand | 4.65 Million | 10.17 Million | 20.87 Thousand | 34.83 Thousand |
Short Term Investments | - | - | - | - | - | 28.5 Thousand |
Net Receivables | 57.49 Thousand | 214.46 Thousand | 80.01 Thousand | 187.4 Thousand | 21.93 Thousand | 24.41 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 21.66 Thousand | 161.8 Thousand | 216.33 Thousand | 268.29 Thousand | 5538.00 | 9000.00 |
Total Non-Current Assets | 1.28 Million | 6.16 Million | 2.05 Million | 994 Thousand | 729 Thousand | 729 Thousand |
Net PPE | 1.21 Million | 6.1 Million | 1.98 Million | 946.5 Thousand | 715.5 Thousand | 715.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand | 47.5 Thousand | 13.5 Thousand | 13.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.09 Million | 1.03 Million | 1.39 Million | 2.55 Million | 1.06 Million | 831.78 Thousand |
Total Current Liabilities | 2.09 Million | 1.03 Million | 1.39 Million | 2.55 Million | 1.06 Million | 831.78 Thousand |
Account Payables | 1.54 Million | 940.91 Thousand | 622.36 Thousand | 779.07 Thousand | 756.58 Thousand | 506.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 400 Thousand | - | - | - | 208.1 Thousand | 191 Thousand |
Deferred Revenue | -400 Thousand | - | - | - | - | - |
Other Current Liabilities | 548.98 Thousand | 97.4 Thousand | 769.47 Thousand | 1.77 Million | 99.83 Thousand | 134.69 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | -709.74 Thousand | 5.53 Million | 5.61 Million | 9.07 Million | -287.17 Thousand | -6038.00 |
Stock Holders Equity | -709.74 Thousand | 5.53 Million | 5.61 Million | 9.07 Million | -287.17 Thousand | -6038.00 |
Common Stock | 23.24 Million | 21.71 Million | 18.15 Million | 14.88 Million | 7.37 Million | 7.27 Million |
Retained Earnings | -37.47 Million | -29.46 Million | -23.69 Million | -16.24 Million | -10.82 Million | -10.39 Million |
Accumulated other comprehensive income | 13.52 Million | 13.28 Million | 11.14 Million | 10.43 Million | 3.16 Million | 3.11 Million |
Common Stock Equity | -709.74 Thousand | 5.53 Million | 5.61 Million | 9.07 Million | -287.17 Thousand | -6038.00 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand | 47.5 Thousand | 13.5 Thousand | 28.5 Thousand |
Total Debt | 400 Thousand | - | - | - | 208.1 Thousand | 191 Thousand |
Net Debt | 374.24 Thousand | -33.18 Thousand | -4.65 Million | -10.17 Million | 187.22 Thousand | 156.16 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.32 Million | 1.39 Million | 1.38 Million | 1.38 Million | 6.73 Million | 6.86 Million |
Total Current Assets | 45.89 Thousand | 112.37 Thousand | 104.91 Thousand | 104.91 Thousand | 67.03 Thousand | 199.4 Thousand |
Cash And Short Term Investments | 13.62 Thousand | 27.89 Thousand | 25.75 Thousand | 25.75 Thousand | 7948.00 | 146.74 Thousand |
Cash and Cash Equivalents | 13.62 Thousand | 27.89 Thousand | 25.75 Thousand | 25.75 Thousand | 7948.00 | 146.74 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.76 Thousand | 71.39 Thousand | 57.49 Thousand | 57.49 Thousand | 28.84 Thousand | 48.16 Thousand |
Inventory | -23.26 Thousand | - | - | - | - | - |
Other Current Assets | 27.76 Thousand | 13.08 Thousand | 21.66 Thousand | 21.66 Thousand | 30.24 Thousand | 4500.00 |
Total Non-Current Assets | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 6.66 Million | 6.66 Million |
Net PPE | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 6.6 Million | 6.6 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.59 Million | 2.46 Million | 2.09 Million | 2.09 Million | 1.36 Million | 1.32 Million |
Total Current Liabilities | 2.59 Million | 2.46 Million | 2.09 Million | 2.09 Million | 1.36 Million | 1.32 Million |
Account Payables | 1.83 Million | - | 1.54 Million | 1.54 Million | 1.22 Million | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 640 Thousand | - | - | - | - | - |
Deferred Revenue | 116.41 Thousand | - | - | - | - | - |
Other Current Liabilities | 1990.00 | 2.46 Million | 548.98 Thousand | 548.98 Thousand | 138.4 Thousand | 177.4 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.26 Million | -1.07 Million | -709.74 Thousand | -709.74 Thousand | 5.36 Million | 5.54 Million |
Stock Holders Equity | -1.26 Million | -1.07 Million | -709.74 Thousand | -709.74 Thousand | 5.36 Million | 5.54 Million |
Common Stock | 23.24 Million | 23.24 Million | 23.24 Million | 23.24 Million | 23.23 Million | 22.81 Million |
Retained Earnings | -38.03 Million | -37.83 Million | -37.47 Million | -37.47 Million | -31.39 Million | -30.72 Million |
Accumulated other comprehensive income | 13.52 Million | 13.52 Million | 13.52 Million | 13.52 Million | 13.53 Million | 13.45 Million |
Common Stock Equity | -1.26 Million | -1.07 Million | -709.74 Thousand | -709.74 Thousand | 5.36 Million | 5.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand | 64.75 Thousand |
Total Debt | 640 Thousand | - | - | - | - | - |
Net Debt | 626.37 Thousand | -27.89 Thousand | -25.75 Thousand | -25.75 Thousand | -7948.00 | -146.74 Thousand |
NNWWF
BZLFF
USCU
IKE
CAT-B
BWA