JPY 2880.0
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.76 Billion | 2.49 Billion | 1.69 Billion | 1.25 Billion | 1.13 Billion |
Total Current Assets | 2.12 Billion | 1.84 Billion | 1.56 Billion | 1.14 Billion | 1.08 Billion |
Cash And Short Term Investments | 1.38 Billion | 1.19 Billion | 1.05 Billion | 755.89 Million | 766.43 Million |
Cash and Cash Equivalents | 1.38 Billion | 1.19 Billion | 1.05 Billion | 755.89 Million | 766.43 Million |
Short Term Investments | 48.18 Million | 45.34 Million | 47.04 Million | 45.24 Million | 46.25 Million |
Net Receivables | 520.45 Million | 570.92 Million | 489.94 Million | 379.15 Million | 305.5 Million |
Inventory | 161.46 Million | 34.89 Million | 21.71 Million | 12.42 Million | 14.91 Million |
Other Current Assets | 580.76 Million | 40.53 Million | 1.07 Million | 140 Thousand | 524 Thousand |
Total Non-Current Assets | 642.41 Million | 645.97 Million | 123.93 Million | 107.54 Million | 46.17 Million |
Net PPE | 181.47 Million | 185.92 Million | 88.5 Million | 73.21 Million | 28.15 Million |
Good Will And Intangible Assets | 50.71 Million | 37.73 Million | 19.67 Million | 14.04 Million | 9.51 Million |
Good Will | 40.67 Million | 27.07 Million | - | - | - |
Intangible Assets | 10.04 Million | 10.65 Million | 19.67 Million | 14.04 Million | 9.51 Million |
Long-Term Investments | 378.21 Million | 384.34 Million | 3.48 Million | 3.42 Million | 3.45 Million |
Tax Assets | 11.28 Million | 12.17 Million | 8.8 Million | 8.35 Million | 4.74 Million |
Other Non Current Assets | 20.71 Million | 25.79 Million | 3.46 Million | 8.5 Million | 302 Thousand |
Other Assets | 2000.00 | 1000.00 | 3000.00 | 2000.00 | 3000.00 |
Total Liabilities | 1.26 Billion | 1.01 Billion | 343.66 Million | 245.87 Million | 251.93 Million |
Total Current Liabilities | 1.11 Billion | 909.29 Million | 342.72 Million | 244.77 Million | 249.03 Million |
Account Payables | 293.39 Million | 275.3 Million | 196 Million | 141.08 Million | 122.11 Million |
Tax Payables | 14.12 Million | 46.32 Million | 70.24 Million | 52.16 Million | 67.42 Million |
Short Term Debt | 643.74 Million | 424.7 Million | 106 Thousand | 1.26 Million | 1.25 Million |
Deferred Revenue | 46.45 Million | 126.1 Million | 136.92 Million | 95.44 Million | 119.18 Million |
Other Current Liabilities | 130.54 Million | 83.17 Million | 9.68 Million | 6.97 Million | 6.47 Million |
Total Non Current Liabilities | 152.13 Million | 103.12 Million | 945 Thousand | 1.09 Million | 2.9 Million |
Long-Term Debt | 130.61 Million | 87.89 Million | - | 106 Thousand | 1.37 Million |
Deferred Revenue Non Current | - | - | - | -77 Thousand | -91 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 7.67 Million | 4.17 Million | 883 Thousand | 990 Thousand | 1.52 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.5 Billion | 1.47 Billion | 1.34 Billion | 1 Billion | 881.62 Million |
Stock Holders Equity | 1.5 Billion | 1.47 Billion | 1.34 Billion | 1 Billion | 881.62 Million |
Common Stock | 349.78 Million | 349.78 Million | 316.6 Million | 216.28 Million | 203.5 Million |
Retained Earnings | 908.36 Million | 883.21 Million | 813.74 Million | 676.77 Million | 574.62 Million |
Accumulated other comprehensive income | -6.21 Million | -2 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 1.5 Billion | 1.47 Billion | 1.34 Billion | 1 Billion | 881.62 Million |
Capital Lease Obligation | - | - | 106 Thousand | 1.37 Million | 2.62 Million |
Total Investments | 378.21 Million | 384.34 Million | 3.48 Million | 3.42 Million | 3.45 Million |
Total Debt | 774.35 Million | 512.59 Million | 106 Thousand | 1.37 Million | 2.62 Million |
Net Debt | -608.37 Million | -686.51 Million | -1.05 Billion | -754.51 Million | -763.8 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.76 Billion | 2.63 Billion | 2.54 Billion | 2.47 Billion | 2.49 Billion | 2.49 Billion |
Total Current Assets | 2.12 Billion | 1.99 Billion | 1.89 Billion | 1.81 Billion | 1.84 Billion | 1.84 Billion |
Cash And Short Term Investments | 1.38 Billion | 1.29 Billion | 1.25 Billion | 1.11 Billion | 1.19 Billion | 1.19 Billion |
Cash and Cash Equivalents | 1.38 Billion | 1.29 Billion | 1.25 Billion | 1.11 Billion | 1.19 Billion | 1.19 Billion |
Short Term Investments | 48.18 Million | - | 47.34 Million | - | 45.34 Million | 45.34 Million |
Net Receivables | 520.45 Million | 566.25 Million | 563.08 Million | 586.1 Million | 570.92 Million | 570.92 Million |
Inventory | 161.46 Million | 103.03 Million | 47.33 Million | 82.28 Million | 34.89 Million | 34.89 Million |
Other Current Assets | 580.76 Million | 33.28 Million | 28.21 Million | 29.12 Million | 40.53 Million | 40.53 Million |
Total Non-Current Assets | 642.41 Million | 638.56 Million | 654.49 Million | 662.13 Million | 645.97 Million | 645.97 Million |
Net PPE | 181.47 Million | 175.41 Million | 182.34 Million | 186.74 Million | 185.92 Million | 185.92 Million |
Good Will And Intangible Assets | 50.71 Million | 33.18 Million | 33.57 Million | 35.51 Million | 37.73 Million | 37.73 Million |
Good Will | 40.67 Million | 23.01 Million | 24.37 Million | 25.72 Million | 27.07 Million | 27.07 Million |
Intangible Assets | 10.04 Million | 10.16 Million | 9.2 Million | 9.78 Million | 10.65 Million | 10.65 Million |
Long-Term Investments | 378.21 Million | 383.48 Million | 400.61 Million | 397.22 Million | 384.34 Million | 384.34 Million |
Tax Assets | 11.28 Million | 19.99 Million | 11.46 Million | 17.85 Million | 12.17 Million | 12.17 Million |
Other Non Current Assets | 20.71 Million | 26.49 Million | 26.49 Million | 24.78 Million | 25.79 Million | 25.79 Million |
Other Assets | 2000.00 | 4000.00 | 3000.00 | 4000.00 | 1000.00 | 1000.00 |
Total Liabilities | 1.26 Billion | 1.09 Billion | 1 Billion | 950.06 Million | 1.01 Billion | 1.01 Billion |
Total Current Liabilities | 1.11 Billion | 1.01 Billion | 915.07 Million | 853.11 Million | 909.29 Million | 909.29 Million |
Account Payables | 293.39 Million | 210.05 Million | 203.38 Million | 239.62 Million | 275.3 Million | 275.3 Million |
Tax Payables | 14.12 Million | 4.76 Million | 32.58 Million | 31.06 Million | 46.32 Million | 46.32 Million |
Short Term Debt | 643.74 Million | 624.7 Million | 524.7 Million | 424.7 Million | 424.7 Million | 424.7 Million |
Deferred Revenue | 46.45 Million | 103.99 Million | 122.61 Million | 111.33 Million | 126.1 Million | 126.1 Million |
Other Current Liabilities | 130.54 Million | 71.59 Million | 64.36 Million | 77.45 Million | 83.17 Million | 83.17 Million |
Total Non Current Liabilities | 152.13 Million | 84.59 Million | 90.77 Million | 96.94 Million | 103.12 Million | 103.12 Million |
Long-Term Debt | 130.61 Million | 69.35 Million | 75.53 Million | 81.71 Million | 87.89 Million | 87.89 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.67 Million | 4.17 Million | 4.17 Million | 4.17 Million | 4.17 Million | 4.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.5 Billion | 1.54 Billion | 1.53 Billion | 1.52 Billion | 1.47 Billion | 1.47 Billion |
Stock Holders Equity | 1.5 Billion | 1.54 Billion | 1.53 Billion | 1.52 Billion | 1.47 Billion | 1.47 Billion |
Common Stock | 349.78 Million | 349.78 Million | 349.78 Million | 349.78 Million | 349.78 Million | 349.78 Million |
Retained Earnings | 908.36 Million | 949.73 Million | 948.37 Million | 928.68 Million | 883.21 Million | 883.21 Million |
Accumulated other comprehensive income | -6.21 Million | -6.45 Million | -6 Million | -1 Million | -2 Million | -3.26 Million |
Common Stock Equity | 1.5 Billion | 1.54 Billion | 1.53 Billion | 1.52 Billion | 1.47 Billion | 1.47 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 378.21 Million | 383.48 Million | 400.61 Million | 397.22 Million | 384.34 Million | 384.34 Million |
Total Debt | 774.35 Million | 694.06 Million | 600.24 Million | 506.42 Million | 512.59 Million | 512.59 Million |
Net Debt | -608.37 Million | -601.99 Million | -652.11 Million | -609.26 Million | -686.51 Million | -686.51 Million |
IKE
CAT-B
BWA
STZ
SKP
SGE