Boule Diagnostics AB (publ) (BOUL.ST)
SEK 8.84
(-1.56%)
SEK 8.84
(-1.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 571.32 Million | 548.08 Million | 463.34 Million | 400.45 Million | 498.91 Million | 424.4 Million |
| Cost of Revenue | 321.61 Million | 320.18 Million | 264.7 Million | 223.27 Million | 272.7 Million | 234.68 Million |
| Gross Profit | 249.71 Million | 227.9 Million | 198.63 Million | 177.18 Million | 226.21 Million | 189.71 Million |
| Operating Expenses | 210.44 Million | 194.42 Million | 162.77 Million | 181.63 Million | 156.42 Million | 137.17 Million |
| Selling, General and Administrative Expenses | 153.35 Million | 143.59 Million | 120.15 Million | 110.93 Million | 128.1 Million | 109.63 Million |
| Research and Development Expenses | 53.09 Million | 51.56 Million | 43.32 Million | 83.09 Million | 29.94 Million | 28.81 Million |
| Other Expenses | 4 Million | -738 Thousand | -701 Thousand | -12.39 Million | -1.62 Million | 1.28 Million |
| Cost and Expenses | 532.05 Million | 514.6 Million | 427.48 Million | 404.91 Million | 429.13 Million | 371.85 Million |
| Operating Income | 39.27 Million | 28.97 Million | 36.01 Million | -4.45 Million | 54.78 Million | 54.83 Million |
| Interest Expense | 11.26 Million | 9.82 Million | 5.44 Million | 4.06 Million | 4.23 Million | 1.72 Million |
| Income Tax Expense | 5.12 Million | 8.12 Million | 5.49 Million | -1.05 Million | 13.02 Million | 13.7 Million |
| Earnings before Tax | 30.1 Million | 20.84 Million | 28.76 Million | -49.02 Million | 50.57 Million | 54.73 Million |
| Net Income | 24.97 Million | 12.72 Million | 23.27 Million | -47.96 Million | 37.54 Million | 41.03 Million |
| Earnings Per Share Basic | 0.64 | 0.46 | 0.85 | -1.75 | 1.37 | 1.50 |
| Earnings Per Share Diluted | 0.64 | 0.45 | 0.83 | -1.75 | 1.37 | 1.50 |
| Weighted Average Shares Outstanding | 38.83 Million | 27.94 Million | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.83 Million | 28.47 Million | 28.17 Million | 27.42 Million | 27.42 Million | 27.42 Million |
| Gross Margin | 0.44 | 0.42 | 0.43 | 0.44 | 0.45 | 0.45 |
| EBIT Margin | 0.12 | 0.11 | 0.12 | -0.06 | 0.15 | 0.15 |
| Profit Margin | 0.04 | 0.02 | 0.05 | -0.12 | 0.08 | 0.10 |
| EBITDA | 65.97 Million | 57.84 Million | 55.69 Million | 16.97 Million | 92.97 Million | 64.9 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.08 | -0.01 | 0.11 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 130.5 Million | 137 Million | 147.8 Million | 148.1 Million | 571.3 Million | 139.7 Million |
| Cost of Revenue | 69.4 Million | 77.9 Million | 79.5 Million | 82.2 Million | 321.6 Million | 81.8 Million |
| Gross Profit | 61.1 Million | 59.1 Million | 68.3 Million | 65.9 Million | 249.7 Million | 57.9 Million |
| Operating Expenses | 313.8 Million | 55.9 Million | 49.6 Million | 56.1 Million | 206.5 Million | 49.8 Million |
| Selling, General and Administrative Expenses | 38.9 Million | 43.8 Million | 40.7 Million | 41.2 Million | - | 35.9 Million |
| Research and Development Expenses | 274.4 Million | 12.1 Million | 8.9 Million | 14.9 Million | - | 12.7 Million |
| Other Expenses | 500 Thousand | -12.1 Million | - | - | - | - |
| Cost and Expenses | 383.2 Million | -135.6 Million | 129.1 Million | 138.3 Million | 528.1 Million | 131.6 Million |
| Operating Income | -278.9 Million | 3.2 Million | 18.7 Million | 9.8 Million | 43.2 Million | 7.9 Million |
| Interest Expense | 3.1 Million | 3.3 Million | 3 Million | 2.06 Million | 11.26 Million | 3.5 Million |
| Income Tax Expense | -52.4 Million | 1.6 Million | 3.5 Million | 500 Thousand | 5.1 Million | 700 Thousand |
| Earnings before Tax | -281.6 Million | -1.2 Million | 13.3 Million | 8.9 Million | 30.1 Million | 5.3 Million |
| Net Income | -229.2 Million | -1.6 Million | 9.8 Million | 8.47 Million | 24.97 Million | 4.6 Million |
| Earnings Per Share Basic | -5.90 | -0.04 | 0.25 | 0.22 | - | 0.12 |
| Earnings Per Share Diluted | -5.90 | -0.04 | 0.25 | 0.22 | - | 0.12 |
| Weighted Average Shares Outstanding | 38.84 Million | 38.83 Million | 38.83 Million | 39.06 Million | 38.83 Million | 38.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.84 Million | 38.83 Million | 38.83 Million | 39.06 Million | 38.83 Million | 38.83 Million |
| Gross Margin | 0.47 | 0.43 | 0.46 | 0.44 | 0.44 | 0.41 |
| EBIT Margin | -2.13 | 0.06 | 0.17 | 0.13 | - | 0.06 |
| Profit Margin | -1.76 | -0.01 | 0.07 | 0.06 | 0.04 | 0.03 |
| EBITDA | -278.5 Million | 7.7 Million | 25.8 Million | 19.8 Million | - | 8.8 Million |
| Earnings Before Tax Margin | -2.14 | 0.02 | 0.13 | 0.07 | 0.08 | 0.06 |
MSAIW
BKOR
SINCH
USMJ
CCPA
5616