JPY 992.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 956.51 Million | 635.98 Million | 445.31 Million |
Cost of Revenue | 386.41 Million | 154.8 Million | 115.9 Million |
Gross Profit | 570.1 Million | 481.18 Million | 329.4 Million |
Operating Expenses | 798.51 Million | 957.17 Million | 979.15 Million |
Selling, General and Administrative Expenses | 798.51 Million | 954.23 Million | 972.62 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | 155.42 Million | 84.94 Million |
Cost and Expenses | 1.18 Billion | 1.11 Billion | 1.09 Billion |
Operating Income | -229.51 Million | -475.99 Million | -649.74 Million |
Interest Expense | 3.63 Million | 748 Thousand | 54 Thousand |
Income Tax Expense | 865 Thousand | 865 Thousand | 3.37 Million |
Earnings before Tax | -181.65 Million | -321.31 Million | -564.84 Million |
Net Income | -182.52 Million | -322.17 Million | -568.22 Million |
Earnings Per Share Basic | -77.57 | -136.92 | -241.48 |
Earnings Per Share Diluted | -77.57 | -136.92 | -241.48 |
Weighted Average Shares Outstanding | 2.35 Million | 2.35 Million | 2.35 Million |
Weighted Average Shares Outstanding (Diluted) | 2.35 Million | 2.35 Million | 2.35 Million |
Gross Margin | 0.60 | 0.76 | 0.74 |
EBIT Margin | -0.18 | -0.50 | -1.25 |
Profit Margin | -0.19 | -0.51 | -1.28 |
EBITDA | -176.92 Million | -317.62 Million | -558.26 Million |
Earnings Before Tax Margin | -0.24 | -0.75 | -1.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 186.63 Million | 190.77 Million | 956.51 Million | 363.32 Million | 635.98 Million | 445.31 Million |
Cost of Revenue | 66.44 Million | 65.6 Million | 386.41 Million | 168.66 Million | 154.8 Million | 115.9 Million |
Gross Profit | 120.19 Million | 125.17 Million | 570.1 Million | 194.65 Million | 481.18 Million | 329.4 Million |
Operating Expenses | 205.77 Million | 199.06 Million | 799.61 Million | 212.17 Million | 957.17 Million | 979.15 Million |
Selling, General and Administrative Expenses | 205.77 Million | 198.88 Million | - | 211.89 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 536 Thousand | 1.33 Million | 51.48 Million | 8.01 Million | 155.42 Million | 84.94 Million |
Cost and Expenses | 272.22 Million | 264.66 Million | 1.18 Billion | 380.84 Million | 1.11 Billion | 1.09 Billion |
Operating Income | -85.58 Million | -73.89 Million | -229.51 Million | -17.52 Million | -475.99 Million | -649.74 Million |
Interest Expense | 851 Thousand | 1.43 Million | 3.63 Million | 1.18 Million | 748 Thousand | 54 Thousand |
Income Tax Expense | 844 Thousand | 844 Thousand | 865 Thousand | 217 Thousand | 865 Thousand | 3.37 Million |
Earnings before Tax | -85.89 Million | -73.99 Million | -181.65 Million | -10.68 Million | -321.31 Million | -564.84 Million |
Net Income | -86.74 Million | -74.83 Million | -182.52 Million | -10.9 Million | -322.17 Million | -568.22 Million |
Earnings Per Share Basic | -35.91 | -31.12 | - | -4.56 | - | - |
Earnings Per Share Diluted | -35.91 | -31.12 | - | -4.56 | - | - |
Weighted Average Shares Outstanding | 2.41 Million | 2.4 Million | 2.37 Million | 2.39 Million | 2.35 Million | 2.35 Million |
Weighted Average Shares Outstanding (Diluted) | 2.41 Million | 2.4 Million | 2.37 Million | 2.39 Million | 2.35 Million | 2.35 Million |
Gross Margin | 0.64 | 0.66 | 0.60 | 0.54 | 0.76 | 0.74 |
EBIT Margin | -0.46 | -0.38 | - | -0.03 | - | - |
Profit Margin | -0.46 | -0.39 | -0.19 | -0.03 | -0.51 | -1.28 |
EBITDA | -85.21 Million | -72.55 Million | - | -9.5 Million | - | - |
Earnings Before Tax Margin | -0.46 | -0.39 | -0.24 | -0.05 | -0.75 | -1.46 |
BOUL
MSAIW
BKOR
CRPU
USMJ
CCPA