JPY 992.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | -241.76 Million | -313.41 Million | -615.97 Million |
Net Income | -181.65 Million | -321.31 Million | -564.84 Million |
Depreciation & Amortization | 1.1 Million | 2.94 Million | 6.53 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -64.94 Million | -17.81 Million | -17.66 Million |
Other non-cash items | -38.29 Million | -144.98 Million | -79.62 Million |
Investing Cash Flow | 2.21 Million | -11.9 Million | -1.41 Million |
Investments in PPE | - | -6.45 Million | -1.41 Million |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | 2.21 Million | -5.45 Million | -1000.00 |
Financing Cash Flow | 722.35 Million | 403.29 Million | 3.33 Million |
Debt repayment | -234.97 Million | -111.83 Million | -1.66 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 499.31 Million | 291.46 Million | 5 Million |
Other Financing Activities | -1000.00 | - | - |
Accounts receivables | -128.41 Million | -34.43 Million | -85.14 Million |
Accounts payables | 26.54 Million | 3.77 Million | 3.95 Million |
Inventory | -500 Thousand | 2.34 Million | -3.08 Million |
Other working capital | 37.42 Million | 1.36 Million | 66.6 Million |
Cash at beginning of period | 400.16 Million | 322.19 Million | 936.25 Million |
Cash at end of period | 882.96 Million | 400.16 Million | 322.19 Million |
Capital Expenditure | - | -6.45 Million | -1.41 Million |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 482.8 Million | 77.97 Million | -614.06 Million |
Free Cash Flow | -241.76 Million | -319.86 Million | -617.39 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -181.65 Million | -321.31 Million | -564.84 Million |
Depreciation & Amortization | 1.1 Million | 2.94 Million | 6.53 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -64.94 Million | -17.81 Million | -17.66 Million |
Other non-cash items | -38.29 Million | -144.98 Million | -79.62 Million |
Investing Cash Flow | 2.21 Million | -11.9 Million | -1.41 Million |
Investments in PPE | - | -6.45 Million | -1.41 Million |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | 2.21 Million | -5.45 Million | -1000.00 |
Financing Cash Flow | 722.35 Million | 403.29 Million | 3.33 Million |
Debt repayment | -234.97 Million | -111.83 Million | -1.66 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 499.31 Million | 291.46 Million | 5 Million |
Other Financing Activities | -1000.00 | - | - |
Accounts receivables | -128.41 Million | -34.43 Million | -85.14 Million |
Accounts payables | 26.54 Million | 3.77 Million | 3.95 Million |
Inventory | -500 Thousand | 2.34 Million | -3.08 Million |
Other working capital | 37.42 Million | 1.36 Million | 66.6 Million |
Cash at beginning of period | 400.16 Million | 322.19 Million | 936.25 Million |
Cash at end of period | 882.96 Million | 400.16 Million | 322.19 Million |
Capital Expenditure | - | -6.45 Million | -1.41 Million |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 482.8 Million | 77.97 Million | -614.06 Million |
Free Cash Flow | -241.76 Million | -319.86 Million | -617.39 Million |
BOUL
MSAIW
BKOR
CRPU
USMJ
CCPA