Sinch AB (publ) (SINCH.ST)
SEK 21.02
(-0.24%)
SEK 21.02
(-0.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.74 Billion | 27.72 Billion | 16.17 Billion | 8.02 Billion | 5.03 Billion | 3.98 Billion |
| Cost of Revenue | 26.23 Billion | 18.91 Billion | 12.24 Billion | 5.84 Billion | 3.64 Billion | 2.97 Billion |
| Gross Profit | 2.5 Billion | 8.8 Billion | 3.93 Billion | 2.18 Billion | 1.39 Billion | 1 Billion |
| Operating Expenses | 1.66 Billion | 13.66 Billion | 3.47 Billion | 1.52 Billion | 1.03 Billion | 763.04 Million |
| Selling, General and Administrative Expenses | 1.66 Billion | 2.04 Billion | 909.16 Million | 446.83 Million | 310.71 Million | 244.47 Million |
| Research and Development Expenses | - | - | - | - | 215.6 Million | 88 Million |
| Other Expenses | - | 11.62 Billion | 2.56 Billion | 1.07 Billion | 729.15 Million | 21.72 Million |
| Cost and Expenses | 27.9 Billion | 32.57 Billion | 15.72 Billion | 7.36 Billion | 4.68 Billion | 3.74 Billion |
| Operating Income | 494 Million | -4.02 Billion | 1.67 Billion | 653.3 Million | 371.64 Million | 217.8 Million |
| Interest Expense | 703 Million | 392 Million | 59.56 Million | 37.72 Million | 28.78 Million | 35.77 Million |
| Income Tax Expense | -194 Million | 169 Million | 289.44 Million | -66.62 Million | 80.56 Million | 21.76 Million |
| Earnings before Tax | -152 Million | -4.77 Billion | 1.19 Billion | 379.4 Million | 355.03 Million | 201.29 Million |
| Net Income | 42 Million | -4.94 Billion | 907 Million | 445.9 Million | 274.61 Million | 179.52 Million |
| Earnings Per Share Basic | 0.05 | -6.04 | 1.29 | 0.76 | 0.51 | 0.33 |
| Earnings Per Share Diluted | 0.05 | -6.04 | 1.27 | 0.74 | 0.51 | 0.33 |
| Weighted Average Shares Outstanding | 841.13 Million | 819.11 Million | 700.92 Million | 584.94 Million | 536.02 Million | 536.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 845.41 Million | 819.11 Million | 716.52 Million | 604.13 Million | 542.34 Million | 536.02 Million |
| Gross Margin | 0.09 | 0.32 | 0.24 | 0.27 | 0.28 | 0.25 |
| EBIT Margin | 0.11 | 0.12 | 0.14 | 0.11 | 0.12 | 0.11 |
| Profit Margin | 0.00 | -0.18 | 0.06 | 0.06 | 0.05 | 0.05 |
| EBITDA | 3.13 Billion | -1.96 Billion | 1.95 Billion | 686.37 Million | 574.13 Million | 395.35 Million |
| Earnings Before Tax Margin | 0.02 | -0.15 | 0.10 | 0.08 | 0.07 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.04 Billion | 6.79 Billion | 7.53 Billion | 28.74 Billion | 7.26 Billion | 7.02 Billion |
| Cost of Revenue | 6.81 Billion | 4.38 Billion | 7.32 Billion | 26.23 Billion | 4.73 Billion | 4.6 Billion |
| Gross Profit | 229 Million | 2.41 Billion | 203 Million | 2.5 Billion | 2.53 Billion | 2.41 Billion |
| Operating Expenses | 2.31 Billion | 2.25 Billion | 2.13 Billion | 1.66 Billion | 2.34 Billion | 2.32 Billion |
| Selling, General and Administrative Expenses | 492 Million | 546 Million | 504 Million | - | 564 Million | 516 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.31 Billion | - | -7.38 Billion | -28.7 Billion | - | 2.32 Billion |
| Cost and Expenses | 6.81 Billion | 6.63 Billion | 7.32 Billion | 27.9 Billion | 7.07 Billion | 6.93 Billion |
| Operating Income | 229 Million | 514 Million | 203 Million | 841 Million | 1.04 Billion | 867 Million |
| Interest Expense | 881 Million | 464 Million | -1.88 Billion | 673 Million | 1.06 Billion | 892 Million |
| Income Tax Expense | -74 Million | 129 Million | -170 Million | -194 Million | -72 Million | 45 Million |
| Earnings before Tax | 21 Million | 40 Million | -26 Million | -152 Million | -26 Million | -25 Million |
| Net Income | 95 Million | -89 Million | 145 Million | 42 Million | 46 Million | -70 Million |
| Earnings Per Share Basic | 0.11 | -0.11 | 0.17 | - | 0.05 | -0.08 |
| Earnings Per Share Diluted | 0.11 | -0.11 | 0.17 | - | 0.05 | -0.08 |
| Weighted Average Shares Outstanding | 843.67 Million | 843.35 Million | 843.04 Million | 841.13 Million | 842.92 Million | 839.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 846.58 Million | 843.35 Million | 846.38 Million | 845.41 Million | 846.1 Million | 839.88 Million |
| Gross Margin | 0.03 | 0.35 | 0.03 | 0.09 | 0.35 | 0.34 |
| EBIT Margin | 0.12 | 0.17 | 0.12 | - | 0.23 | 0.21 |
| Profit Margin | 0.01 | -0.01 | 0.02 | 0.00 | 0.01 | -0.01 |
| EBITDA | 851 Million | 1.12 Billion | 900 Million | - | 1.7 Billion | 1.49 Billion |
| Earnings Before Tax Margin | 0.03 | 0.08 | 0.03 | 0.03 | 0.14 | 0.12 |
1535
DUAVF
SAAS
BOUL
MSAIW
BKOR