SEK 21.02
(-0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.13 Billion | 57.28 Billion | 57.08 Billion | 11.63 Billion | 4.99 Billion | 3.62 Billion |
Total Current Assets | 6.86 Billion | 7.9 Billion | 7.16 Billion | 5.8 Billion | 1.84 Billion | 1.25 Billion |
Cash And Short Term Investments | 1.01 Billion | 2.17 Billion | 1.87 Billion | 3.12 Billion | 466.29 Million | 180.75 Million |
Cash and Cash Equivalents | 1.01 Billion | 2.17 Billion | 1.87 Billion | 3.12 Billion | 466.29 Million | 180.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.2 Billion | 5.01 Billion | 4.7 Billion | 2.54 Billion | 1.37 Billion | 880 Million |
Inventory | - | 722 Million | 592.37 Million | 139.3 Million | 362 Thousand | 689 Thousand |
Other Current Assets | 645 Million | -1 Million | 1.36 Million | -1000.00 | -1000.00 | 193.46 Million |
Total Non-Current Assets | 46.26 Billion | 49.37 Billion | 49.91 Billion | 5.82 Billion | 3.14 Billion | 2.37 Billion |
Net PPE | 1.74 Billion | 1.73 Billion | 1.6 Billion | 154.04 Million | 106.24 Million | 18.89 Million |
Good Will And Intangible Assets | 43.49 Billion | 46.6 Billion | 47.41 Billion | 5.25 Billion | 2.79 Billion | 2.14 Billion |
Good Will | 25.15 Billion | 25.83 Billion | 27.14 Billion | 3.29 Billion | 1.75 Billion | 1.22 Billion |
Intangible Assets | 18.33 Billion | 20.76 Billion | 20.27 Billion | 1.95 Billion | 1.03 Billion | 923.65 Million |
Long-Term Investments | 12 Million | 18 Million | 44.21 Million | 14.14 Million | 11.98 Million | 5.2 Million |
Tax Assets | 957 Million | 962 Million | 824.94 Million | 403.93 Million | 237.64 Million | 191.91 Million |
Other Non Current Assets | 58 Million | 55 Million | 17.83 Million | -2000.00 | -1000.00 | 9.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.47 Billion | 22.85 Billion | 23.02 Billion | 4.12 Billion | 2.99 Billion | 1.96 Billion |
Total Current Liabilities | 8 Billion | 6.18 Billion | 15.7 Billion | 2.53 Billion | 1.21 Billion | 1.12 Billion |
Account Payables | 1.84 Billion | 1.56 Billion | 1.42 Billion | 679.78 Million | 481.9 Million | 431.41 Million |
Tax Payables | 64 Million | 755 Million | 528.37 Million | 102.93 Million | 38.72 Million | 61.1 Million |
Short Term Debt | 2.36 Billion | 99 Million | 10.81 Billion | 142.2 Million | 58.05 Million | 99.03 Million |
Deferred Revenue | 262 Million | 260 Million | 3.45 Billion | 1.57 Billion | 673.46 Million | 575.7 Million |
Other Current Liabilities | 3.53 Billion | 4.26 Billion | 8.68 Million | 133.47 Million | 1.86 Million | 14.33 Million |
Total Non Current Liabilities | 11.46 Billion | 16.67 Billion | 7.31 Billion | 1.58 Billion | 1.77 Billion | 841.64 Million |
Long-Term Debt | 5.85 Billion | 11.23 Billion | 1.7 Billion | 992.36 Million | 1.32 Billion | 487.21 Million |
Deferred Revenue Non Current | 784 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Million | 33 Million | 37.37 Million | 86.27 Million | 176.87 Million | 136.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.66 Billion | 34.43 Billion | 34.05 Billion | 7.51 Billion | 1.99 Billion | 1.66 Billion |
Stock Holders Equity | 33.66 Billion | 34.43 Billion | 34.05 Billion | 7.51 Billion | 1.99 Billion | 1.66 Billion |
Common Stock | 8 Million | 8 Million | 7.68 Million | 6.31 Million | 5.36 Million | 5.36 Million |
Retained Earnings | -3.02 Billion | -3.06 Billion | 1.87 Billion | 972.21 Million | 526.3 Million | 252.64 Million |
Accumulated other comprehensive income | 4.29 Billion | 5.26 Billion | 178.04 Million | -400.16 Million | 75.42 Million | 18.52 Million |
Common Stock Equity | 33.66 Billion | 34.43 Billion | 34.05 Billion | 7.51 Billion | 1.99 Billion | 1.66 Billion |
Capital Lease Obligation | 784 Million | 872 Million | 901.86 Million | 46.8 Million | 70.02 Million | 128 Thousand |
Total Investments | 12 Million | 18 Million | 44.21 Million | 14.14 Million | 11.98 Million | 5.2 Million |
Total Debt | 8.99 Billion | 11.33 Billion | 12.52 Billion | 1.13 Billion | 1.38 Billion | 586.24 Million |
Net Debt | 7.98 Billion | 9.16 Billion | 10.65 Billion | -1.98 Billion | 921.56 Million | 405.48 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.44 Billion | 54.53 Billion | 53.13 Billion | 53.13 Billion | 57.64 Billion | 58.41 Billion |
Total Current Assets | 5.93 Billion | 6.23 Billion | 6.86 Billion | 6.86 Billion | 7.69 Billion | 7.64 Billion |
Cash And Short Term Investments | 734 Million | 756 Million | 1.01 Billion | 1.01 Billion | 1.62 Billion | 1.54 Billion |
Cash and Cash Equivalents | 734 Million | 756 Million | 1.01 Billion | 1.01 Billion | 1.62 Billion | 1.54 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.84 Billion | 5.01 Billion | 5.2 Billion | 5.2 Billion | 5.28 Billion | 5.32 Billion |
Inventory | - | 470 Million | - | - | 787 Million | - |
Other Current Assets | 357 Million | -1 Million | 645 Million | 645 Million | 1 Million | 773 Million |
Total Non-Current Assets | 47.51 Billion | 48.3 Billion | 46.26 Billion | 46.26 Billion | 49.95 Billion | 50.77 Billion |
Net PPE | 1.77 Billion | 1.79 Billion | 1.74 Billion | 1.74 Billion | 1.9 Billion | 1.88 Billion |
Good Will And Intangible Assets | 44.47 Billion | 45.24 Billion | 43.49 Billion | 43.49 Billion | 46.81 Billion | 47.71 Billion |
Good Will | 26.13 Billion | 26.39 Billion | 25.15 Billion | 25.15 Billion | 26.73 Billion | 27.02 Billion |
Intangible Assets | 18.34 Billion | 18.85 Billion | 18.33 Billion | 18.33 Billion | 20.08 Billion | 20.68 Billion |
Long-Term Investments | 80 Million | 78 Million | 12 Million | 12 Million | 83 Million | 83 Million |
Tax Assets | 1.17 Billion | 1.18 Billion | 957 Million | 957 Million | 1.15 Billion | 1.08 Billion |
Other Non Current Assets | -2 Million | - | 58 Million | 58 Million | - | -1 Million |
Other Assets | - | - | - | - | 1 Million | - |
Total Liabilities | 18.29 Billion | 19.14 Billion | 19.47 Billion | 19.47 Billion | 21.83 Billion | 22.23 Billion |
Total Current Liabilities | 10.17 Billion | 10.33 Billion | 8 Billion | 8 Billion | 9.21 Billion | 8.94 Billion |
Account Payables | 1.73 Billion | 1.26 Billion | 1.84 Billion | 1.84 Billion | 1.62 Billion | 1.64 Billion |
Tax Payables | 43 Million | 95 Million | 64 Million | 64 Million | 333 Million | 354 Million |
Short Term Debt | 4.73 Billion | 5.03 Billion | 2.36 Billion | 2.36 Billion | 3.11 Billion | 3.11 Billion |
Deferred Revenue | 313 Million | 3.8 Billion | 262 Million | 262 Million | 281 Million | 3.88 Billion |
Other Current Liabilities | 3.4 Billion | 238 Million | 3.53 Billion | 3.53 Billion | 4.19 Billion | 301 Million |
Total Non Current Liabilities | 8.11 Billion | 8.81 Billion | 11.46 Billion | 11.46 Billion | 12.62 Billion | 13.29 Billion |
Long-Term Debt | 2.98 Billion | 3.57 Billion | 5.85 Billion | 5.85 Billion | 7.34 Billion | 7.87 Billion |
Deferred Revenue Non Current | - | 54 Million | 784 Million | 784 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74 Million | 21 Million | 80 Million | 80 Million | 30 Million | 20 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.14 Billion | 35.39 Billion | 33.66 Billion | 33.66 Billion | 35.81 Billion | 36.18 Billion |
Stock Holders Equity | 35.14 Billion | 35.38 Billion | 33.66 Billion | 33.66 Billion | 35.81 Billion | 36.18 Billion |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | -3.01 Billion | -3.11 Billion | -3.02 Billion | -3.02 Billion | -3.16 Billion | -3.21 Billion |
Accumulated other comprehensive income | 5.73 Billion | 6.09 Billion | 4.29 Billion | 4.29 Billion | 6.62 Billion | 7.06 Billion |
Common Stock Equity | 35.14 Billion | 35.38 Billion | 33.66 Billion | 33.66 Billion | 35.81 Billion | 36.18 Billion |
Capital Lease Obligation | 914 Million | 923 Million | 784 Million | 784 Million | 1 Billion | 988 Million |
Total Investments | 80 Million | 78 Million | 12 Million | 12 Million | 83 Million | 83 Million |
Total Debt | 7.71 Billion | 8.6 Billion | 8.99 Billion | 8.99 Billion | 7.34 Billion | 10.98 Billion |
Net Debt | 6.97 Billion | 7.84 Billion | 7.98 Billion | 7.98 Billion | 5.72 Billion | 9.44 Billion |
1535
DUAVF
SAAS
BOUL
MSAIW
BKOR