Bokusgruppen AB (publ) (BOKUS.ST)
SEK 45.9
(0.44%)
SEK 45.9
(0.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.87 Billion | 1.82 Billion | 1.86 Billion | 1.77 Billion | 1.79 Billion |
| Cost of Revenue | 1.07 Billion | 1.08 Billion | 1.14 Billion | 1.1 Billion | 1.07 Billion |
| Gross Profit | 794.6 Million | 737.7 Million | 717.1 Million | 668.26 Million | 719.32 Million |
| Operating Expenses | 27 Million | 685.9 Million | 635.9 Million | 625.1 Million | 669.69 Million |
| Selling, General and Administrative Expenses | 1.3 Million | 225.5 Million | 191 Million | 175.11 Million | 172.97 Million |
| Research and Development Expenses | 25.7 Million | 23.1 Million | 22.2 Million | 21.45 Million | 19.66 Million |
| Other Expenses | - | 685.9 Million | 444.9 Million | 449.98 Million | 496.71 Million |
| Cost and Expenses | 1.8 Billion | 1.77 Billion | 1.78 Billion | 1.73 Billion | 1.74 Billion |
| Operating Income | 69.5 Million | 49.3 Million | 81.1 Million | 43.16 Million | 49.63 Million |
| Interest Expense | 18.4 Million | 10.7 Million | 16.2 Million | 28.32 Million | 38.7 Million |
| Income Tax Expense | 11 Million | 8.7 Million | 12.2 Million | 10.57 Million | -32.62 Million |
| Earnings before Tax | 51.6 Million | 38.6 Million | 62.6 Million | 14.86 Million | 13.13 Million |
| Net Income | 40.6 Million | 29.8 Million | 50.5 Million | 4.3 Million | 45.75 Million |
| Earnings Per Share Basic | 2.51 | 1.85 | 3.31 | 0.54 | 5.72 |
| Earnings Per Share Diluted | 2.51 | 1.85 | 3.31 | 0.54 | 5.72 |
| Weighted Average Shares Outstanding | 16.15 Million | 16.15 Million | 15.26 Million | 8 Million | 8 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.15 Million | 16.15 Million | 15.26 Million | 8 Million | 8 Million |
| Gross Margin | 0.42 | 0.40 | 0.38 | 0.38 | 0.40 |
| EBIT Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.00 | 0.03 |
| EBITDA | 227.6 Million | 199.5 Million | 222.5 Million | 200.08 Million | 217.34 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 452.8 Million | 350.3 Million | 464.4 Million | 1.87 Billion | 665.2 Million | 416.2 Million |
| Cost of Revenue | 261.7 Million | 384.7 Million | 464.2 Million | 1.77 Billion | 566.2 Million | 238.7 Million |
| Gross Profit | 191.1 Million | -34.4 Million | 200 Thousand | 96.5 Million | 99 Million | 177.5 Million |
| Operating Expenses | 184.9 Million | 184.8 Million | 186.1 Million | 27 Million | 122.9 Million | 165.3 Million |
| Selling, General and Administrative Expenses | - | 51.9 Million | 55.6 Million | - | 61.1 Million | 49.4 Million |
| Research and Development Expenses | - | - | - | - | 25.7 Million | - |
| Other Expenses | 184.9 Million | 184.8 Million | - | - | - | - |
| Cost and Expenses | 446.6 Million | 384.7 Million | 464.2 Million | 1.8 Billion | 566.2 Million | 404 Million |
| Operating Income | 6.2 Million | -34.4 Million | 200 Thousand | 69.5 Million | 99 Million | 12.2 Million |
| Interest Expense | 6.2 Million | 5.1 Million | 4.6 Million | 16.1 Million | 2.6 Million | 5 Million |
| Income Tax Expense | -200 Thousand | -8.1 Million | -900 Thousand | 10.9 Million | 19.8 Million | 1.5 Million |
| Earnings before Tax | - | -39.6 Million | -4.4 Million | 51.5 Million | 94.9 Million | 7.2 Million |
| Net Income | 200 Thousand | -31.5 Million | -3.5 Million | 40.6 Million | 75.2 Million | 5.7 Million |
| Earnings Per Share Basic | 0.01 | -1.95 | -0.22 | - | 4.65 | 0.35 |
| Earnings Per Share Diluted | 0.01 | -1.95 | -0.22 | - | 4.65 | 0.35 |
| Weighted Average Shares Outstanding | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.41 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million |
| Gross Margin | 0.42 | -0.10 | 0.00 | 0.05 | 0.15 | 0.43 |
| EBIT Margin | 0.13 | 0.04 | 0.10 | - | 0.22 | 0.14 |
| Profit Margin | 0.00 | -0.09 | -0.01 | 0.02 | 0.11 | 0.01 |
| EBITDA | 56.7 Million | 14.5 Million | 48.3 Million | - | 145.1 Million | 57.6 Million |
| Earnings Before Tax Margin | 0.01 | -0.10 | 0.00 | 0.04 | 0.15 | 0.03 |
3528
ROYMF
KLS
MFIN
063170
SFC