TWD 81.0
(-7.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.29 Billion | 6.4 Billion | 6.27 Billion | 4.97 Billion | 4.11 Billion | 4.12 Billion |
Cost of Revenue | 5.6 Billion | 5.39 Billion | 5.52 Billion | 4.42 Billion | 3.57 Billion | 3.54 Billion |
Gross Profit | 695.57 Million | 1.01 Billion | 759.28 Million | 547.35 Million | 538.97 Million | 574.72 Million |
Operating Expenses | 317.51 Million | 433.56 Million | 418.19 Million | 342.68 Million | 317.91 Million | 316.11 Million |
Selling, General and Administrative Expenses | 239.8 Million | 330.24 Million | 318.15 Million | 264.19 Million | 245.3 Million | 243.79 Million |
Research and Development Expenses | 52.41 Million | 103.31 Million | 100.03 Million | 78.49 Million | 72.61 Million | 72.31 Million |
Other Expenses | - | -69.37 Million | 52.78 Million | 2.95 Million | 6.92 Million | 6.31 Million |
Cost and Expenses | 5.91 Billion | 5.82 Billion | 5.93 Billion | 4.76 Billion | 3.89 Billion | 3.86 Billion |
Operating Income | 378.05 Million | 513.15 Million | 393.39 Million | 276.59 Million | 266.84 Million | 258.61 Million |
Interest Expense | 137.94 Million | 48.31 Million | 17.31 Million | 20.05 Million | 40.86 Million | 32.26 Million |
Income Tax Expense | 37.92 Million | 94.21 Million | 77.16 Million | 52.52 Million | 47.99 Million | 45.18 Million |
Earnings before Tax | 147.75 Million | 468.2 Million | 377.23 Million | 261.44 Million | 229.78 Million | 222.57 Million |
Net Income | 109.82 Million | 373.98 Million | 300.06 Million | 208.92 Million | 181.79 Million | 177.38 Million |
Earnings Per Share Basic | 1.65 | 5.65 | 4.57 | 3.18 | 2.77 | 2.71 |
Earnings Per Share Diluted | 1.64 | 5.51 | 4.46 | 3.14 | 2.74 | 2.63 |
Weighted Average Shares Outstanding | 66.39 Million | 66.14 Million | 65.71 Million | 65.61 Million | 65.59 Million | 65.42 Million |
Weighted Average Shares Outstanding (Diluted) | 66.96 Million | 67.82 Million | 67.24 Million | 66.48 Million | 66.35 Million | 67.34 Million |
Gross Margin | 0.11 | 0.16 | 0.12 | 0.11 | 0.13 | 0.14 |
EBIT Margin | 0.06 | 0.08 | 0.07 | 0.06 | 0.07 | 0.06 |
Profit Margin | 0.02 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
EBITDA | 386.52 Million | 535.02 Million | 414.76 Million | 304.8 Million | 293.07 Million | 275.8 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.33 Billion | 1.23 Billion | 6.29 Billion | 1.15 Billion | 1.54 Billion | 1.76 Billion |
Cost of Revenue | 1.09 Billion | 1.07 Billion | 5.62 Billion | 1.04 Billion | 1.35 Billion | 1.56 Billion |
Gross Profit | 239.13 Million | 164.36 Million | 670.27 Million | 109.24 Million | 193.19 Million | 199.93 Million |
Operating Expenses | 111.87 Million | 84.29 Million | 292.21 Million | 68.23 Million | 74.02 Million | 49.93 Million |
Selling, General and Administrative Expenses | 85.74 Million | 68.51 Million | - | 53.24 Million | 62.81 Million | 42.26 Million |
Research and Development Expenses | 26.13 Million | 15.77 Million | - | 14.98 Million | 11.2 Million | 7.67 Million |
Other Expenses | -822 Thousand | -8.56 Million | - | - | -90.15 Million | -62.24 Million |
Cost and Expenses | 1.21 Billion | 1.15 Billion | 5.91 Billion | 1.11 Billion | 1.42 Billion | 1.61 Billion |
Operating Income | 127.26 Million | 83.71 Million | 378.05 Million | 41.01 Million | 29.01 Million | 92.54 Million |
Interest Expense | 14.14 Million | 11.97 Million | 137.94 Million | 11.19 Million | 17.88 Million | 57.4 Million |
Income Tax Expense | 24.65 Million | 14.39 Million | 37.92 Million | 11.43 Million | -2.65 Million | 15.92 Million |
Earnings before Tax | 130.86 Million | 71.96 Million | 147.75 Million | 58.07 Million | -12.75 Million | 36.34 Million |
Net Income | 106.21 Million | 57.57 Million | 109.82 Million | 46.64 Million | -10.1 Million | 20.41 Million |
Earnings Per Share Basic | 1.59 | 0.86 | - | 0.70 | -0.15 | 0.31 |
Earnings Per Share Diluted | 1.58 | 0.86 | - | 0.70 | -0.15 | 0.31 |
Weighted Average Shares Outstanding | 66.62 Million | 66.62 Million | 66.39 Million | 66.43 Million | 66.36 Million | 66.36 Million |
Weighted Average Shares Outstanding (Diluted) | 67.18 Million | 66.95 Million | 66.96 Million | 67 Million | 66.68 Million | 66.69 Million |
Gross Margin | 0.18 | 0.13 | 0.11 | 0.09 | 0.12 | 0.11 |
EBIT Margin | 0.10 | 0.07 | - | 0.04 | 0.02 | 0.06 |
Profit Margin | 0.08 | 0.05 | 0.02 | 0.04 | -0.01 | 0.01 |
EBITDA | 133.9 Million | 86.77 Million | - | 47.44 Million | 35.59 Million | 98.84 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.06 | 0.04 | 0.02 | 0.05 |
ROYMF
KLS
1163
063170
SFC
BOKUS